Entries for installment note transactions On January 1 of Year 1, Bryson Company obtained a $147,750, 4-year, 7% installment note from Campbell Bank. The note requires annual payments of $43,620, beginning on December 31 of Year 1. a. Prepare a table for this installment note, similar to the one presented in Exhibit 4. Enter all amounts as positive numbers. (Note: Due to rounding, the Year 4 Interest expense is provided.) Round the computation of the interest expense to the nearest whole dollar. If an amount box does not require an entry, leave blank. Amortization of Installment Notes Interest Expense (7% of January 1 Note Carrying Amount) 10,343 ✔ 8,013 5,521 For the Year Ending Dec. 31 Year 1 Year 2 Year 3 January 1 Carrying Amount 147,750 ✔ 114,473 ✔ 78,866 ✔ Note Payment (Cash Paid) 43,620 ✔ 43,620 43,620 ✓ ✓ Decrease in Notes Payable 35,607 ✔ 38,099 ✓ December 31 Carrying Amount $ 114,473 ✔ 78,866 ✔

Financial Accounting
14th Edition
ISBN:9781305088436
Author:Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:Carl Warren, Jim Reeve, Jonathan Duchac
Chapter14: Long-term Liabilities: Bonds And Notes
Section: Chapter Questions
Problem 11E
icon
Related questions
Question

10.3 fill in the blanks that are supposed to be filled. 

Entries for installment note transactions
On January 1 of Year 1, Bryson Company obtained a $147,750, 4-year, 7% installment note from Campbell Bank. The note requires annual payments of $43,620, beginning on December 31 of
Year 1.
a. Prepare a table for this installment note, similar to the one presented in Exhibit 4. Enter all amounts as positive numbers. (Note: Due to rounding, the Year 4 Interest expense is provided.)
Round the computation of the interest expense to the nearest whole dollar. If an amount box does not require an entry, leave it blank.
Amortization of Installment Notes
Interest Expense
(7% of January 1
Note Carrying Amount)
10,343
For the Year
Ending Dec. 31
Year 1
Year 2
Year 3
Year 4
Feedback
January 1
Carrying Amount
147,750
114,473
78,866
Note Payment
(Cash Paid)
43,620
43,620
43,620
43,620
8,013
5,521
Decrease in
Notes Payable
$
35,607
38,099
December 31
Carrying Amount
$ 114,473
78,866
0
Check My Work
The cash payment is the same in each year. The interest and principal repayment, however, change each year. This is because the carrying amount (book value) of the note decreases
each year as principal is repaid, which decreases the interest.
After the final payment, the carrying amount on the note is zero, indicating that the note has been paid in full.
Transcribed Image Text:Entries for installment note transactions On January 1 of Year 1, Bryson Company obtained a $147,750, 4-year, 7% installment note from Campbell Bank. The note requires annual payments of $43,620, beginning on December 31 of Year 1. a. Prepare a table for this installment note, similar to the one presented in Exhibit 4. Enter all amounts as positive numbers. (Note: Due to rounding, the Year 4 Interest expense is provided.) Round the computation of the interest expense to the nearest whole dollar. If an amount box does not require an entry, leave it blank. Amortization of Installment Notes Interest Expense (7% of January 1 Note Carrying Amount) 10,343 For the Year Ending Dec. 31 Year 1 Year 2 Year 3 Year 4 Feedback January 1 Carrying Amount 147,750 114,473 78,866 Note Payment (Cash Paid) 43,620 43,620 43,620 43,620 8,013 5,521 Decrease in Notes Payable $ 35,607 38,099 December 31 Carrying Amount $ 114,473 78,866 0 Check My Work The cash payment is the same in each year. The interest and principal repayment, however, change each year. This is because the carrying amount (book value) of the note decreases each year as principal is repaid, which decreases the interest. After the final payment, the carrying amount on the note is zero, indicating that the note has been paid in full.
Year 3 Dec. 31 Interest Expense
Notes Payable
Cash
Year 4 Dec. 31 Interest Expense
Notes Payable
Cash
Feedback
5,521
38,099
XX
43,620
X
▼ Check My Work
The cash payment is the same in each year. The interest and principal repayment, however, change each year. This is because the carrying amount (book value) of the note decreases
each year as principal is repaid, which decreases the interest.
After the final payment, the carrying amount on the note is zero, indicating that the note has been paid in full.
Remember to review the reporting of current and long-term liabilities.
c. How will the annual note payment be reported in the Year 1 income statement?
Interest expense
of $ 10,343
would be reported on the income statement.
Transcribed Image Text:Year 3 Dec. 31 Interest Expense Notes Payable Cash Year 4 Dec. 31 Interest Expense Notes Payable Cash Feedback 5,521 38,099 XX 43,620 X ▼ Check My Work The cash payment is the same in each year. The interest and principal repayment, however, change each year. This is because the carrying amount (book value) of the note decreases each year as principal is repaid, which decreases the interest. After the final payment, the carrying amount on the note is zero, indicating that the note has been paid in full. Remember to review the reporting of current and long-term liabilities. c. How will the annual note payment be reported in the Year 1 income statement? Interest expense of $ 10,343 would be reported on the income statement.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

Basically all the numbers are wrong. Can you do it again?

Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Accounting for Notes
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning