Estimated Estimated Variable Cost Fixed Cost (per unit sold) Production costs: Direct materials $50.00 Direct labor 30.00 Factory overhead $350,000 6.00 Selling expenses: Sales salaries and commissions 340,000 4.00 Advertising 116,000 Travel 4,000 Miscellaneous selling expense 2,300 1.00 Administrative expenses: Office and officers' salaries 325,000 Supplies 6,000 4.00 Miscellaneous administrative expense 8,700 1.00 Total $1,152,000 $96.00 Et is expected that 12,000 units will be sold at a price of $240 a unit. Maximum sales within the relevant range are 18,000 units. Required: 1. Prepare an estimated income statement for 20Y7.

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter2: Basic Cost Management Concepts
Section: Chapter Questions
Problem 25E: Last year, Orsen Company produced 25,000 juicers and sold 26,500 juicers for 60 each. The actual...
icon
Related questions
icon
Concept explainers
Topic Video
Question
Please answer missing parts. Sales salaries and commissions, Miscellaneous selling expense, Total selling expense, Supplies, Miscellaneous administrative expense, Total administrative expenses, Total expenses, and Income from operations. Thx
Estimated
Estimated Variable Cost
Fixed Cost
(per unit sold)
Production costs:
$50.00
Direct materials
30.00
Direct labor
Factory overhead
$350,000
6.00
Selling expenses:
Sales salaries and commissions
340,000
4.00
Advertising
116,000
Travel
4,000
Miscellaneous selling expense
2,300
1.00
Administrative expenses:
Office and officers' salaries
325,000
Supplies
6,000
4.00
Miscellaneous administrative expense
8,700
1.00
Total
$1,152,000
$96.00
It is expected that 12,000 units will be sold at a price of $240 a unit. Maximum sales within the relevant range are
18,000 units.
Required:
1. Prepare an estimated income statement for 20Y7.
5:3
99+
100%
11/2
F9
F10
F11
PrtSc
Insert
Delete
F12
44
7.
Backspace
Num
Lock
7
[C
1
Home
K
+ ||
1O
* CO
Transcribed Image Text:Estimated Estimated Variable Cost Fixed Cost (per unit sold) Production costs: $50.00 Direct materials 30.00 Direct labor Factory overhead $350,000 6.00 Selling expenses: Sales salaries and commissions 340,000 4.00 Advertising 116,000 Travel 4,000 Miscellaneous selling expense 2,300 1.00 Administrative expenses: Office and officers' salaries 325,000 Supplies 6,000 4.00 Miscellaneous administrative expense 8,700 1.00 Total $1,152,000 $96.00 It is expected that 12,000 units will be sold at a price of $240 a unit. Maximum sales within the relevant range are 18,000 units. Required: 1. Prepare an estimated income statement for 20Y7. 5:3 99+ 100% 11/2 F9 F10 F11 PrtSc Insert Delete F12 44 7. Backspace Num Lock 7 [C 1 Home K + || 1O * CO
Estimated Income Statement
For the Year Ended December 31, 20Y7
2,880,000
Sales
Cost of goods sold:
600,000
Direct materials
360,000
Direct labor
422,000
Factory overhead
1,382,000
Cost of goods sold
1,498,000
Gross profit
Expenses:
Selling expenses:
Sales salaries and commissions
Advertising
116,000
Travel
4,000
Miscellaneous selling expense
Total selling expenses
Administrative expenses:
Office and officers' salaries
325,000
Supplies
Miscellaneous administrative expense
5:31 PM
99+
100%
11/29/20
* F11
PrtSc
F10
F12
Insert
Delete
Backspace
Num
Lock
P
7
8
Home
K
11
4.
Enter
+ ||
近
Transcribed Image Text:Estimated Income Statement For the Year Ended December 31, 20Y7 2,880,000 Sales Cost of goods sold: 600,000 Direct materials 360,000 Direct labor 422,000 Factory overhead 1,382,000 Cost of goods sold 1,498,000 Gross profit Expenses: Selling expenses: Sales salaries and commissions Advertising 116,000 Travel 4,000 Miscellaneous selling expense Total selling expenses Administrative expenses: Office and officers' salaries 325,000 Supplies Miscellaneous administrative expense 5:31 PM 99+ 100% 11/29/20 * F11 PrtSc F10 F12 Insert Delete Backspace Num Lock P 7 8 Home K 11 4. Enter + || 近
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning