Horizontal Analysis Income Statemen For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Υ1 Sales $829,639 $693,000 Cost of merchandise sold 616,000 440,000 Gross profit $213,639 $253,000 Selling expenses $87,000 $58,000 Administrative expenses 50,320 37,000 Total operating expenses $137,320 $95,000 Income from operations $76,319 $158,000 Other revenue 3,634 2,900 Income before income tax expense $79,953 $160,900 Income tax expense 22,400 48,300 Net income $57,553 $112,600

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 1PA
icon
Related questions
icon
Concept explainers
Topic Video
Question
Horizontal Analysis of Income Statement
For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following
condensed comparative income statement:
McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Υ2
20Υ1
Sales
$829,639
$693,000
Cost of merchandise sold
616,000
440,000
Gross profit
$213,639
$253,000
Selling expenses
$87,000
$58,000
Administrative expenses
50,320
37,000
Total operating expenses
$137,320
$95,000
Income from operations
$76,319
$158,000
Other revenue
3,634
2,900
Income before income tax expense
$79,953
$160,900
Income tax expense
22,400
48,300
Net income
$57,553
$112,600
Required:
Transcribed Image Text:Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Υ2 20Υ1 Sales $829,639 $693,000 Cost of merchandise sold 616,000 440,000 Gross profit $213,639 $253,000 Selling expenses $87,000 $58,000 Administrative expenses 50,320 37,000 Total operating expenses $137,320 $95,000 Income from operations $76,319 $158,000 Other revenue 3,634 2,900 Income before income tax expense $79,953 $160,900 Income tax expense 22,400 48,300 Net income $57,553 $112,600 Required:
1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to
one decimal place. Use the minus sign to indicate a decrease in the "Difference" columns.
McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
Difference
Difference
- Amount
- Percent
20Y2
20Y1
Sales
$829,639 $693,000
136,639
%
Cost of merchandise sold
616,000 440,000
176,000 V
%
Gross profit
$213,639 $253,000
-39,361 V
%
Selling expenses
$87,000 $58,000
29,000
%
Administrative expenses
50,320
37,000
13,320 V
%
Total operating expenses
$137,320 $95,000 $
42,320
%
Income from operations
$76,319 $158,000 $
-81,681
%
Other revenue
3,634
2,900
734 V
%
Income before income tax expense
$79,953 $160,900
-80,947
%
Income tax expense
22,400
48,300
-25,900
%
Net income
$57,553 $112,600 $
-55,047
%
>
Transcribed Image Text:1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Difference" columns. McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 Difference Difference - Amount - Percent 20Y2 20Y1 Sales $829,639 $693,000 136,639 % Cost of merchandise sold 616,000 440,000 176,000 V % Gross profit $213,639 $253,000 -39,361 V % Selling expenses $87,000 $58,000 29,000 % Administrative expenses 50,320 37,000 13,320 V % Total operating expenses $137,320 $95,000 $ 42,320 % Income from operations $76,319 $158,000 $ -81,681 % Other revenue 3,634 2,900 734 V % Income before income tax expense $79,953 $160,900 -80,947 % Income tax expense 22,400 48,300 -25,900 % Net income $57,553 $112,600 $ -55,047 % >
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning