How do I create an After tax Cash Flow Analysis?  Use rounded answers for subsequent calculations

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter12: Capital Investment Analysis
Section: Chapter Questions
Problem 9E: Net present value methodannuity for a service company Amenity Hotels Inc. is considering the...
icon
Related questions
Question

How do I create an After tax Cash Flow Analysis?  Use rounded answers for subsequent calculations 

Net Present Value Analysis
Champion Company is considering a contract that would require an expansion of its food processing capabilities. The contract covers five years. To provide the required products, Champion would have to purchase additional equipment for $64,000. Champion
estimates the contract will provide annual net cash inflows (before taxes) of $26,000. For tax purposes, the equipment will be depreciated as follows:
Year 1 $8.000
Year 2 16,000
Year 3 16.000
Year 4 16.000
Year 5 8.000
Although salvage value is ignored in the tax depreciation calculations, Champion estimates the equipment will be sold for $8,000 after five years.
Assuming a 35% income tax rate and a 10% hurdle rate, compute the net present value of this contract proposal. Using net present value analysis, should Champion accept the contract?
Round answers to the nearest whole number. Use rounded answers for subsequent calculations.
Use a negative sign with net present value to indicate a negative amount. Otherwise do not use negative signs with your answers.
After-Tax Cash Flow Analysis
Amount Present Value
After-tax cash inflows for S years
Tax savings from depreciation
Year 1
Year 2
Year 3
Year 4
Year 5
After-tax equipment sale proceeds
Total present value of future ash flows
Investment required in equipment
Net positive (negative) present value
Should Champion accept the contract?
Transcribed Image Text:Net Present Value Analysis Champion Company is considering a contract that would require an expansion of its food processing capabilities. The contract covers five years. To provide the required products, Champion would have to purchase additional equipment for $64,000. Champion estimates the contract will provide annual net cash inflows (before taxes) of $26,000. For tax purposes, the equipment will be depreciated as follows: Year 1 $8.000 Year 2 16,000 Year 3 16.000 Year 4 16.000 Year 5 8.000 Although salvage value is ignored in the tax depreciation calculations, Champion estimates the equipment will be sold for $8,000 after five years. Assuming a 35% income tax rate and a 10% hurdle rate, compute the net present value of this contract proposal. Using net present value analysis, should Champion accept the contract? Round answers to the nearest whole number. Use rounded answers for subsequent calculations. Use a negative sign with net present value to indicate a negative amount. Otherwise do not use negative signs with your answers. After-Tax Cash Flow Analysis Amount Present Value After-tax cash inflows for S years Tax savings from depreciation Year 1 Year 2 Year 3 Year 4 Year 5 After-tax equipment sale proceeds Total present value of future ash flows Investment required in equipment Net positive (negative) present value Should Champion accept the contract?
Expert Solution
Step 1

Net present value is the difference between present value of cash inflows and present value of cash outflows from the business. A positive NPV indicates that project should be accepted, otherwise not.

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Partners and Partnerships
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage