Jonathon Miller's Co, has provided the following information concerning a capital budgeting project: Investment required in equipment $160,000 Expected life of the project 4 years Salvage value of the equipment $0 Annual sales $360,000 Annual cash operating expenses $290,000 Working capital requirement $20,000 One-time renovation expense in year 3 $20,000 The company’s income tax rate is 30% and its after-tax discount rate is 8%. The working capital would be required immediately and would be released for use elsewhere at the end of the project. The company uses straight-line depreciation on all equipment. Assume cash flows occur at the end of the year except for the initial investments. The company takes income taxes into account in its capital budgeting. The net present value of the entire project is closest to: The following tables have been provided for your reference (using tables provided is optional): Present Value of $1; 1 / (1+r)n Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 1 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 2 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.812 0.797 3 0.889 0.864 0.840 0.816 0.794 0.772 0.751 0.731 0.712 4 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.659 0.636 5 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.593 0.567 Present Value of an Annuity of $1 in Arrears;  1/r[1-(1/r)n] Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 1 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 2 1.886 1.859 1.833 1.808 1.783 1.759 1.736 1.713 1.690 3 2.775 2.723 2.673 2.624 2.577 2.531 2.487 2.444 2.402 4 3.630 3.546 3.465 3.387 3.312 3.240 3.170 3.102 3.037 5 4.452 4.329 4.212 4.100 3.993 3.890 3.791 3.696 3.605 Choose one below:   $70,000 $40,916 $10,916 $25,616 There is no correct solution $50,660

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter19: Capital Investment
Section: Chapter Questions
Problem 13E: Buena Vision Clinic is considering an investment that requires an outlay of 600,000 and promises a...
icon
Related questions
Question

Jonathon Miller's Co, has provided the following information concerning a capital budgeting project:

Investment required in equipment $160,000
Expected life of the project 4 years
Salvage value of the equipment $0
Annual sales $360,000
Annual cash operating expenses $290,000
Working capital requirement $20,000
One-time renovation expense in year 3 $20,000

The company’s income tax rate is 30% and its after-tax discount rate is 8%. The working capital would be required immediately and would be released for use elsewhere at the end of the project. The company uses straight-line depreciation on all equipment. Assume cash flows occur at the end of the year except for the initial investments. The company takes income taxes into account in its capital budgeting.

The net present value of the entire project is closest to:

The following tables have been provided for your reference (using tables provided is optional):

Present Value of $1; 1 / (1+r)n

Periods 4% 5% 6% 7% 8% 9% 10% 11% 12%
1 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893
2 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.812 0.797
3 0.889 0.864 0.840 0.816 0.794 0.772 0.751 0.731 0.712
4 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.659 0.636
5 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.593 0.567

Present Value of an Annuity of $1 in Arrears;  1/r[1-(1/r)n]

Periods 4% 5% 6% 7% 8% 9% 10% 11% 12%
1 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893
2 1.886 1.859 1.833 1.808 1.783 1.759 1.736 1.713 1.690
3 2.775 2.723 2.673 2.624 2.577 2.531 2.487 2.444 2.402
4 3.630 3.546 3.465 3.387 3.312 3.240 3.170 3.102 3.037
5 4.452 4.329 4.212 4.100 3.993 3.890 3.791 3.696 3.605
Choose one below:
 
$70,000
$40,916
$10,916
$25,616
There is no correct solution
$50,660
 
 
 
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
EBK CFIN
EBK CFIN
Finance
ISBN:
9781337671743
Author:
BESLEY
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub