Make a table of computation for this if the given is: Amount Borrowed: 76,779.00  Periods: 60 months  Rate is 0.1 Payment: 1,282.91 Zoom in the excel or the table and make sure it is readable

Quickbooks Online Accounting
3rd Edition
ISBN:9780357391693
Author:Owen
Publisher:Owen
Chapter6: Investing And Financing Activities
Section: Chapter Questions
Problem 3.5C
icon
Related questions
Question

Make a table of computation for this if the given is:

Amount Borrowed: 76,779.00 

Periods: 60 months 

Rate is 0.1

Payment: 1,282.91

Zoom in the excel or the table and make sure it is readable

Amount borrowed
P90,799.74
Periods
P36.00
Rate
P0.01
Payment
P2,960.21
Month
Pmt
Ending Balance
P88,649.91
Freebies
Beginning
Interest
Principal
Down Payment
Motorcycle Cover
1
P90,799.74
P2,960.21
P810.39
P2,149.82
17,180
P88,649.91
P86,480.90
P2,960.21
P2,960.21
Warranty
2
P791.20
P2,169.01
P86,480.90
Helmet
3
P771.84
P2,188.37
P84,292.53
P84,292.53
P82,084.63
P2,960.21
P2,960.21
Yamaha stickers
4
P752.31
P2,207.90
P82,084.63
5
P732.61
P2,227.61
P79,857.02
P79,857.02
P77,609.53
6
P2,960.21
P712.72
P2,247.49
P77,609.53
7
P2,960.21
P692.67
P2,267.55
P75,341.98
P75,341.98
P73,054.20
P2,960.21
P2,960.21
8
P672.43
P2,287.79
P73,054.20
P652.01
P2,308.20
P70,745.99
P70,745.99
P68,417.19
P2,960.21
P2,960.21
10
P631.41
P2,328.80
P68,417.19
11
P610.62
P2,349.59
P66,067.60
P66,067.60
P63,697.04
P2,960.21
P2,960.21
12
P589.65
P2,370.56
P63,697.04
13
P568.50
P2,391.72
P61,305.32
P61,305.32
P58,892.26
P2,960.21
P2,960.21
14
P547.15
P2,413.06
P58,892.26
15
P525.61
P2,434.60
P56,457.66
P56,457.66
P54,001.34
P2,960.21
P2,960.21
16
P503.88
P2,456.33
P54,001.34
17
P481.96
P2,478.25
P51,523.08
P51,523.08
P49,022.72
P2,960.21
P2,960.21
18
P459.84
P2,500.37
P49,022.72
19
P437.53
P2,522.68
P46,500.03
P46,500.03
P43,954.83
P2,960.21
P2,960.21
P2,545.20
P2,567.92
20
P415.01
P43,954.83
21
P392.30
P41,386.92
P41,386.92
P38,796.08
P2,960.21
P2,960.21
22
P369.38
P2,590.83
P38,796.08
23
P346.26
P2,613.96
P36,182.12
P36,182.12
P33,544.84
P2,960.21
P2,960.21
24
P322.93
P2,637.29
P33,544.84
25
P299.39
P2,660.82
P30,884.01
P30,884.01
P28,199.44
P2,960.21
P2,960.21
26
P275.64
P2,684.57
P28,199.44
27
P251.68
P2,708.53
P25,490.91
P25,490.91
P22,758.20
P2,960.21
P2,960.21
28
P227.51
P2,732.71
P22,758.20
29
P203.12
P2,757.10
P20,001.10
P20,001.10
P17,219.40
P2,960.21
P2,960.21
30
P178.51
P2,781.70
P17,219.40
31
P153.68
P2,806.53
P14,412.87
P14,412.87
P11,581.29
P2,960.21
P2,831.58
P2,856.85
32
P128.63
P11,581.29
P2,960.21
P2,960.21
P2,960.21
33
P103.36
P8,724.45
Act
P8,724.45
P5,842.10
34
P77.87
P2,882.35
P5,842.10
35
P52.14
P2,908.07
P2,934.03
Go t
36
P2,934.03
P2,960.21
P26.19
P2,934.03
P0.00
P90,799.74
Transcribed Image Text:Amount borrowed P90,799.74 Periods P36.00 Rate P0.01 Payment P2,960.21 Month Pmt Ending Balance P88,649.91 Freebies Beginning Interest Principal Down Payment Motorcycle Cover 1 P90,799.74 P2,960.21 P810.39 P2,149.82 17,180 P88,649.91 P86,480.90 P2,960.21 P2,960.21 Warranty 2 P791.20 P2,169.01 P86,480.90 Helmet 3 P771.84 P2,188.37 P84,292.53 P84,292.53 P82,084.63 P2,960.21 P2,960.21 Yamaha stickers 4 P752.31 P2,207.90 P82,084.63 5 P732.61 P2,227.61 P79,857.02 P79,857.02 P77,609.53 6 P2,960.21 P712.72 P2,247.49 P77,609.53 7 P2,960.21 P692.67 P2,267.55 P75,341.98 P75,341.98 P73,054.20 P2,960.21 P2,960.21 8 P672.43 P2,287.79 P73,054.20 P652.01 P2,308.20 P70,745.99 P70,745.99 P68,417.19 P2,960.21 P2,960.21 10 P631.41 P2,328.80 P68,417.19 11 P610.62 P2,349.59 P66,067.60 P66,067.60 P63,697.04 P2,960.21 P2,960.21 12 P589.65 P2,370.56 P63,697.04 13 P568.50 P2,391.72 P61,305.32 P61,305.32 P58,892.26 P2,960.21 P2,960.21 14 P547.15 P2,413.06 P58,892.26 15 P525.61 P2,434.60 P56,457.66 P56,457.66 P54,001.34 P2,960.21 P2,960.21 16 P503.88 P2,456.33 P54,001.34 17 P481.96 P2,478.25 P51,523.08 P51,523.08 P49,022.72 P2,960.21 P2,960.21 18 P459.84 P2,500.37 P49,022.72 19 P437.53 P2,522.68 P46,500.03 P46,500.03 P43,954.83 P2,960.21 P2,960.21 P2,545.20 P2,567.92 20 P415.01 P43,954.83 21 P392.30 P41,386.92 P41,386.92 P38,796.08 P2,960.21 P2,960.21 22 P369.38 P2,590.83 P38,796.08 23 P346.26 P2,613.96 P36,182.12 P36,182.12 P33,544.84 P2,960.21 P2,960.21 24 P322.93 P2,637.29 P33,544.84 25 P299.39 P2,660.82 P30,884.01 P30,884.01 P28,199.44 P2,960.21 P2,960.21 26 P275.64 P2,684.57 P28,199.44 27 P251.68 P2,708.53 P25,490.91 P25,490.91 P22,758.20 P2,960.21 P2,960.21 28 P227.51 P2,732.71 P22,758.20 29 P203.12 P2,757.10 P20,001.10 P20,001.10 P17,219.40 P2,960.21 P2,960.21 30 P178.51 P2,781.70 P17,219.40 31 P153.68 P2,806.53 P14,412.87 P14,412.87 P11,581.29 P2,960.21 P2,831.58 P2,856.85 32 P128.63 P11,581.29 P2,960.21 P2,960.21 P2,960.21 33 P103.36 P8,724.45 Act P8,724.45 P5,842.10 34 P77.87 P2,882.35 P5,842.10 35 P52.14 P2,908.07 P2,934.03 Go t 36 P2,934.03 P2,960.21 P26.19 P2,934.03 P0.00 P90,799.74
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Effective Annual Rate Of Return
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage