Mary Walker, president of Rusco Company, considers $14,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $8,000 in cash was available at the end of this year. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker. Mary Walker, president of Rusco Company, considers $14,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $8,000 in cash was available at the end of this year. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker. Rusco Company Comparative Balance Sheet at July 31 This Year Last Year Assets Current assets: Cash $ 8,000 $ 21,000 Accounts receivable 120,000 80,000 Inventory 140,000 90,000 Prepaid expenses 5,000 9,000 Total current assets 273,000 200,000 Long-term investments 50,000 70,000 Plant and equipment 430,000 300,000 Less accumulated depreciation 60,000 50,000 Net plant and equipment 370,000 250,000 Total assets $ 693,000 $ 520,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 123,000 $ 60,000 Accrued liabilities 8,000 17,000 Income taxes payable 20,000 12,000 Total current liabilities 151,000 89,000 Bonds payable 70,000 0 Total liabilities 221,000 89,000 Stockholders’ equity: Common stock 366,000 346,000 Retained earnings 106,000 85,000 Total stockholders' equity 472,000 431,000 Total liabilities and stockholders' equity $ 693,000 $ 520,000 Rusco Company Income Statement For This Year Ended July 31 Sales $ 500,000 Cost of goods sold 300,000 Gross margin 200,000 Selling and administrative expenses 158,000 Net operating income 42,000 Nonoperating items: Gain on sale of investments $ 10,000 Loss on sale of equipment (2,000) 8,000 Income before taxes 50,000 Income taxes 20,000 Net income $ 30,000 The following additional information is available for this year. The company declared and paid a cash dividend. Equipment was sold during the year for $8,000. The equipment originally cost $20,000 and had accumulated depreciation of $10,000. Long-term investments that cost $20,000 were sold during the year for $30,000. The company did not retire any bonds payable or repurchase any of its common stock Required: 1. Using the indirect method, compute the net cash provided by/used in operating activities for this year. 2. Prepare a statement of cash flows for this year. 3. Compute free cash flow for this year.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Mary Walker, president of Rusco Company, considers $14,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $8,000 in cash was available at the end of this year. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker.

Mary Walker, president of Rusco Company, considers $14,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $8,000 in cash was available at the end of this year. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker.

 

Rusco Company
Comparative Balance Sheet
at July 31
  This Year Last Year
Assets    
Current assets:    
Cash $ 8,000 $ 21,000
Accounts receivable 120,000 80,000
Inventory 140,000 90,000
Prepaid expenses 5,000 9,000
Total current assets 273,000 200,000
Long-term investments 50,000 70,000
Plant and equipment 430,000 300,000
Less accumulated depreciation 60,000 50,000
Net plant and equipment 370,000 250,000
Total assets $ 693,000 $ 520,000
Liabilities and Stockholders' Equity    
Current liabilities:    
Accounts payable $ 123,000 $ 60,000
Accrued liabilities 8,000 17,000
Income taxes payable 20,000 12,000
Total current liabilities 151,000 89,000
Bonds payable 70,000 0
Total liabilities 221,000 89,000
Stockholders’ equity:    
Common stock 366,000 346,000
Retained earnings 106,000 85,000
Total stockholders' equity 472,000 431,000
Total liabilities and stockholders' equity $ 693,000 $ 520,000

 

Rusco Company
Income Statement
For This Year Ended July 31
Sales   $ 500,000
Cost of goods sold   300,000
Gross margin   200,000
Selling and administrative expenses   158,000
Net operating income   42,000
Nonoperating items:    
Gain on sale of investments $ 10,000  
Loss on sale of equipment (2,000) 8,000
Income before taxes   50,000
Income taxes   20,000
Net income   $ 30,000

 

The following additional information is available for this year.

 

  1. The company declared and paid a cash dividend.
  2. Equipment was sold during the year for $8,000. The equipment originally cost $20,000 and had accumulated depreciation of $10,000.

  3. Long-term investments that cost $20,000 were sold during the year for $30,000.

  4. The company did not retire any bonds payable or repurchase any of its common stock

    Required:

    1. Using the indirect method, compute the net cash provided by/used in operating activities for this year.

    2. Prepare a statement of cash flows for this year.

    3. Compute free cash flow for this year.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education