Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 4PB
Related questions
Question
Measures of liquidity, Solvency, and Profitability
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 57 on December 31, 20Y2.
Marshall Inc. | ||||||
Comparative |
||||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||||
20Y2 | 20Y1 | |||||
Retained earnings, January 1 | $3,910,550 | $3,323,050 | ||||
Net income | 852,000 | 680,600 | ||||
Total | $4,762,550 | $4,003,650 | ||||
Dividends: | ||||||
On |
$11,200 | $11,200 | ||||
On common stock | 81,900 | 81,900 | ||||
Total dividends | $93,100 | $93,100 | ||||
Retained earnings, December 31 | $4,669,450 | $3,910,550 |
Marshall Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||
20Y2 | 20Y1 | |||
Sales | $5,721,375 | $5,271,400 | ||
Cost of goods sold | 2,124,300 | 1,954,360 | ||
Gross profit | $3,597,075 | $3,317,040 | ||
Selling expenses | $1,228,220 | $1,493,630 | ||
Administrative expenses | 1,046,265 | 877,210 | ||
Total operating expenses | $2,274,485 | $2,370,840 | ||
Income from operations | $1,322,590 | $946,200 | ||
Other revenue | 69,610 | 60,400 | ||
$1,392,200 | $1,006,600 | |||
Other expense (interest) | 424,000 | 233,600 | ||
Income before income tax | $968,200 | $773,000 | ||
Income tax expense | 116,200 | 92,400 | ||
Net income | $852,000 | $680,600 |
Marshall Inc. | ||||||
Comparative Balance Sheet | ||||||
December 31, 20Y2 and 20Y1 | ||||||
20Y2 | 20Y1 | |||||
Assets | ||||||
Current assets | ||||||
Cash | $1,466,330 | $780,090 | ||||
Marketable securities | 2,219,300 | 1,292,730 | ||||
1,073,100 | 1,007,400 | |||||
Inventories | 803,000 | 613,200 | ||||
Prepaid expenses | 277,413 | 156,020 | ||||
Total current assets | $5,839,143 | $3,849,440 | ||||
Long-term investments | 1,727,702 | 292,429 | ||||
Property, plant, and equipment (net) | 5,830,000 | 5,247,000 | ||||
Total assets | $13,396,845 | $9,388,869 | ||||
Liabilities | ||||||
Current liabilities | $1,717,395 | $848,319 | ||||
Long-term liabilities: | ||||||
Mortgage note payable, 8% | $2,380,000 | $0 | ||||
Bonds payable, 8% | 2,920,000 | 2,920,000 | ||||
Total long-term liabilities | $5,300,000 | $2,920,000 | ||||
Total liabilities | $7,017,395 | $3,768,319 | ||||
Preferred $0.70 stock, $50 par | $800,000 | $800,000 | ||||
Common stock, $10 par | 910,000 | 910,000 | ||||
Retained earnings | 4,669,450 | 3,910,550 | ||||
Total stockholders' equity | $6,379,450 | $5,620,550 | ||||
Total liabilities and stockholders' equity | $13,396,845 | $9,388,869 |
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
1. Calculation of Working Capital
VIEW3. Calculation of Quick Ratio
VIEW5. Calculation of Number of days' sales in receivables
VIEW7. Calculation of No. of Days Sales in Inventory
VIEW9. Calculation of Ratio of Liabilities to Stockholders' Equity
VIEW11. Calculation of Asset Turnover
VIEW13. Calculation of Return on Stockholders Equity
VIEW15. Calculation of Earning Per Share on Common Stock
VIEW17. Calculation of Dividend Per Share of Common Stock
VIEWTrending now
This is a popular solution!
Step by step
Solved in 9 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning