Morningside Co. acquires, at book value, Glacier Industries on January 2, 2019, by issuing 40,000 common shares, $1 par, with a market value on the acquisition date of $10 per share. The book values of Glacier’s individual net assets approximate their fair values. The separate financial statements of the parent and subsidiary, for the year ended December 31, 2019, are presented below. Morningside Co. Glacier Industries Sales revenue $850,000 $400,000 Cost of goods sold -635,000 -268,000 Gross profit 215,000 132,000 Operating expenses -156,400 -90,500 Equity income 41,500 _
7-Morningside Co. acquires, at book value, Glacier Industries on January 2, 2019, by issuing 40,000 common shares, $1 par, with a market value on the acquisition date of $10 per share. The book values of Glacier’s individual net assets approximate their fair values. The separate financial statements of the parent and subsidiary, for the year ended December 31, 2019, are presented below.
|
Morningside Co. |
Glacier Industries |
Sales revenue |
$850,000 |
$400,000 |
Cost of goods sold |
-635,000 |
-268,000 |
Gross profit |
215,000 |
132,000 |
Operating expenses |
-156,400 |
-90,500 |
Equity income |
41,500 |
_ |
Net Income |
$100,100 |
$41,500 |
|
|
|
|
$550,000 |
$219,600 |
Net income |
100,100 |
41,500 |
Dividends |
-41,000 |
-13,650 |
Retained Earnings, 12/31/19 |
$609,100 |
$247,450 |
|
|
|
Cash and receivables |
$450,000 |
$25,000 |
Inventory |
355,000 |
12,570 |
Equity investment |
427,850 |
|
Property, plant & equipment (Net) |
751,950 |
412,390 |
Total Assets |
$1,984,800 |
$449,960 |
|
|
|
Accounts payable |
$371,200 |
$54,000 |
Accrued liabilities |
487,500 |
68,110 |
Notes payable |
|
20,000 |
Common stock |
30,000 |
21,900 |
Additional paid-in capital |
487,000 |
38,500 |
Retained Earnings, 12/31/19 |
609,100 |
247,450 |
Total Liabilities and Equities |
$1,984,800 |
$449,960 |
Required:
a. Prepare the
b. Prepare a schedule showing how the balance in Equity Investment was arrived at.
c. Prepare all consolidation entries for the year ending December 31, 2019.
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 6 images