nc., Stinson's book value on that date consisted of co the acquisition-date fair value of the 40 percent with a 10-year remaining life) that were underval unrecorded customer list (15-year remaining life) acquisition-date fair value was assigned to good nvestment in Stinson account and no goodwil ir payables or receivables. ntra-entity inventory sales between the two com

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter12: Intangibles
Section: Chapter Questions
Problem 18E
icon
Related questions
Question
On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $348,000.
Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $205,800. Also,
the acquisition-date fair value of the 40 percent noncontrolling interest was $232,000. The subsidiary held patents
(with a 10-year remaining life) that were undervalued within the company's accounting records by $52,300 and an
unrecorded customer list (15-year remaining life) assessed at a $46,800 fair value. Any remaining excess
acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its
Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity
payables or receivables.
Intra-entity inventory sales between the two companies have been made as follows:
Ending Balance
(at transfer price)
$50,625
37,500
Transfer Price
Cost to McIlroy
$121,500
112,500
Year
to Stinson
$151,875
150,000
2020
2021
The individual financial statements for these two companies as of December 31, 2021, and the year then ended
follow:
Stinson,
McIlroy, Inc.
$ (705,000
463,300
189,400
(32,580)
Inc.
$ (342,000)
209,200
Sales
Cost of goods sold
Operating expenses
Equity in earnings in Stinson
71,400
$ (61,400)
$ (280,500)
(61,400)
15,400
$ (326,500)
$ 148,700
129,600
Net income
$
(84,880)
$ (732,200)
(84,880)
45,500
$ (771,580)
Retained earnings, 1/1/21
Net income
Dividends declared
Retained earnings, 12/31/21
Cash and receivables
$
Inventory
Investment in Stinson
Buildings (net)
Equipment (net)
Patents (net)
262,000
246,200
401,025
312,000
202,700
86,300
222,800
20,400
$ 587,700
$ (161,200)
(100,000)
(326,500)
$ (587,700)
Total assets
$ 1,444,025
(372,445)
(300,000)
(771,580)
Liabilities
$
Common stock
Retained earnings, 12/31/21
Total liabilities and equities
$(1,444,025)
(Note: Parentheses indicate a credit balance.)
a. Show how Mcllroy determined the $401,025 Investment in Stinson account balance. Assume that Mcllroy defers
100 percent of downstream intra-entity profits against its share of Stinson's income.
b. Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of
December 31, 2021.
Transcribed Image Text:On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $348,000. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $205,800. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $232,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $52,300 and an unrecorded customer list (15-year remaining life) assessed at a $46,800 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Ending Balance (at transfer price) $50,625 37,500 Transfer Price Cost to McIlroy $121,500 112,500 Year to Stinson $151,875 150,000 2020 2021 The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow: Stinson, McIlroy, Inc. $ (705,000 463,300 189,400 (32,580) Inc. $ (342,000) 209,200 Sales Cost of goods sold Operating expenses Equity in earnings in Stinson 71,400 $ (61,400) $ (280,500) (61,400) 15,400 $ (326,500) $ 148,700 129,600 Net income $ (84,880) $ (732,200) (84,880) 45,500 $ (771,580) Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Cash and receivables $ Inventory Investment in Stinson Buildings (net) Equipment (net) Patents (net) 262,000 246,200 401,025 312,000 202,700 86,300 222,800 20,400 $ 587,700 $ (161,200) (100,000) (326,500) $ (587,700) Total assets $ 1,444,025 (372,445) (300,000) (771,580) Liabilities $ Common stock Retained earnings, 12/31/21 Total liabilities and equities $(1,444,025) (Note: Parentheses indicate a credit balance.) a. Show how Mcllroy determined the $401,025 Investment in Stinson account balance. Assume that Mcllroy defers 100 percent of downstream intra-entity profits against its share of Stinson's income. b. Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2021.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Accounting for Corporate restructuring
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L