percent of the outstanding common e acquisition date, Sierra's total fair gh Sierra's book value was only $69 es that differed from their book valu

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter12: Intangibles
Section: Chapter Questions
Problem 18E
icon
Related questions
Question
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2021, for
$802,720 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed
at $1,003,400 although Sierra's book value was only $690,000. Also, several individual items on Sierra's financial
records had fair values that differed from their book values as follows:
Book Value
Fair Value
$ 65,000
287,000
$ 290,000
263,000
216,000
(157,600)
Land
Buildings and equipment (10-year remaining life)
Copyright (20-year remaining life)
Notes payable (due in 8 years)
122,000
(176,000)
For internal reporting purposes, Padre, Inc., employs the equity method to account for this investment. The
following account balances are for the year ending December 31, 2021, for both companies.
Padre
Sierra
$(1,394,980)
774,000
274,000
(684,900)
432,000
11,600
6,100
9,200
Revenues
Cost of goods sold
Depreciation expense
Amortization expense
Interest expense
52,100
(177,120)
(472,000)
Equity in income of Sierra
Net income
$
$
(226,000)
$(1,275,000)
(472,000)
260,000
(530,000)
(226,000)
Retained earnings, 1/1/21
Net income
Dividends declared
65,000
Retained earnings, 12/31/21
$(1,487,000)
(691,000)
$
856,160
927,840
360,000
Current assets
764,700
Investment in Sierra
Land
65,000
275,400
Buildings and equipment (net)
Copyright
909,000
115,900
Total assets
$ 3,053,000
$ 1,221,000
$ (275,000)
Accounts payable
Notes payable
(194,000)
(176,000)
(100,000)
(60,000)
(691,000)
$
(541,000)
(300,000)
(450,000)
(1,487,000)
Common stock
Additional paid-in capital
Retained earnings (above)
Total liabilities and equities
$(3,053,000)
$ (1,221,000)
At year-end, there were no intra-entity receivables or payables.
Prepare a worksheet to consolidate the financial statements of these two companies. (For accounts where multiple
consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit
column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the
credit column of the worksheet. Input all amounts as positive values.)
Transcribed Image Text:Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2021, for $802,720 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed at $1,003,400 although Sierra's book value was only $690,000. Also, several individual items on Sierra's financial records had fair values that differed from their book values as follows: Book Value Fair Value $ 65,000 287,000 $ 290,000 263,000 216,000 (157,600) Land Buildings and equipment (10-year remaining life) Copyright (20-year remaining life) Notes payable (due in 8 years) 122,000 (176,000) For internal reporting purposes, Padre, Inc., employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2021, for both companies. Padre Sierra $(1,394,980) 774,000 274,000 (684,900) 432,000 11,600 6,100 9,200 Revenues Cost of goods sold Depreciation expense Amortization expense Interest expense 52,100 (177,120) (472,000) Equity in income of Sierra Net income $ $ (226,000) $(1,275,000) (472,000) 260,000 (530,000) (226,000) Retained earnings, 1/1/21 Net income Dividends declared 65,000 Retained earnings, 12/31/21 $(1,487,000) (691,000) $ 856,160 927,840 360,000 Current assets 764,700 Investment in Sierra Land 65,000 275,400 Buildings and equipment (net) Copyright 909,000 115,900 Total assets $ 3,053,000 $ 1,221,000 $ (275,000) Accounts payable Notes payable (194,000) (176,000) (100,000) (60,000) (691,000) $ (541,000) (300,000) (450,000) (1,487,000) Common stock Additional paid-in capital Retained earnings (above) Total liabilities and equities $(3,053,000) $ (1,221,000) At year-end, there were no intra-entity receivables or payables. Prepare a worksheet to consolidate the financial statements of these two companies. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
Auditing: A Risk Based-Approach (MindTap Course L…
Auditing: A Risk Based-Approach (MindTap Course L…
Accounting
ISBN:
9781337619455
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
Cengage Learning