Homework Help is Here – Start Your Trial Now!
Business
Accounting
NEED PART 4 & 5 ANSWERED ONLY  Boston Cola is considering the purchase of a​ special-purpose bottling machine for $35,000. It is expected to have a useful life of 4 years with no terminal disposal value. The plant manager estimates the following savings in cash operating​ costs: Boston Cola uses a required rate of return of 14​% in its capital budgeting decisions. Ignore income taxes in your analysis. Assume all cash flows occur at​ year-end except for initial investment amounts. Data Table Year Amount Year 1 $15,000 Year 2 11,000 Year 3 10,000 Year 4 8,000 Total $44,000  ​(Use factor amounts rounded to three decimal places. Round your answers to the nearest whole dollar. Use a minus sign or parentheses for a negative net present​ value.) Calculate the following for the special purpose bottling​ machine: 1. Net present value  =  -1900 2. Payback period   =  2.90 3. Discounted payback period:  Amount can not be determined  4. Internal rate of return​ (IRR) : (using the interpolation​ method) ​(Use a​ trial-and-error approach and​ straight-line interpolation as necessary. Round your answer to the nearest hundredth of a​ percent, X.XX%.) 5. Calculate the accrual accounting rate of return based on net initial investment​: (Assume straight-line depreciation. Use the average annual savings in cash operating costs when computing the numerator of the accrual accounting rate of​ return. Accrual accounting rate of return based on net initial investment​ (Assume straight-line depreciation. Use the average annual savings in cash operating costs when computing the numerator of the accrual accounting rate of​ return.)

NEED PART 4 & 5 ANSWERED ONLY  Boston Cola is considering the purchase of a​ special-purpose bottling machine for $35,000. It is expected to have a useful life of 4 years with no terminal disposal value. The plant manager estimates the following savings in cash operating​ costs: Boston Cola uses a required rate of return of 14​% in its capital budgeting decisions. Ignore income taxes in your analysis. Assume all cash flows occur at​ year-end except for initial investment amounts. Data Table Year Amount Year 1 $15,000 Year 2 11,000 Year 3 10,000 Year 4 8,000 Total $44,000  ​(Use factor amounts rounded to three decimal places. Round your answers to the nearest whole dollar. Use a minus sign or parentheses for a negative net present​ value.) Calculate the following for the special purpose bottling​ machine: 1. Net present value  =  -1900 2. Payback period   =  2.90 3. Discounted payback period:  Amount can not be determined  4. Internal rate of return​ (IRR) : (using the interpolation​ method) ​(Use a​ trial-and-error approach and​ straight-line interpolation as necessary. Round your answer to the nearest hundredth of a​ percent, X.XX%.) 5. Calculate the accrual accounting rate of return based on net initial investment​: (Assume straight-line depreciation. Use the average annual savings in cash operating costs when computing the numerator of the accrual accounting rate of​ return. Accrual accounting rate of return based on net initial investment​ (Assume straight-line depreciation. Use the average annual savings in cash operating costs when computing the numerator of the accrual accounting rate of​ return.)

Corporate Financial Accounting
Corporate Financial Accounting
14th Edition
ISBN:9781305653535
Author:Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:Carl Warren, James M. Reeve, Jonathan Duchac
Chapter10: Liabilities: Current, Installment Notes, And Contingencies
Section: Chapter Questions
Problem 10.1EX: Current liabilities Bon Nebo Co. sold 25,000 annual subscriptions of Bjorn for 85 during December...
See similar textbooks
icon
Related questions
Question
100%

NEED PART 4 & 5 ANSWERED ONLY 

Boston Cola is considering the purchase of a​ special-purpose bottling machine for $35,000.

It is expected to have a useful life of 4 years with no terminal disposal value. The plant manager estimates the following savings in cash operating​ costs:

Boston Cola uses a required rate of return of 14​% in its capital budgeting decisions. Ignore income taxes in your analysis. Assume all cash flows occur at​ year-end except for initial investment amounts.

Data Table

Year

Amount

Year 1

$15,000

Year 2

11,000

Year 3

10,000

Year 4

8,000

Total

$44,000

 ​(Use factor amounts rounded to three decimal places. Round your answers to the nearest whole dollar. Use a minus sign or parentheses for a negative net present​ value.)

Calculate the following for the special purpose bottling​ machine:

1.

Net present value  =  -1900

2.

Payback period   =  2.90

3.

Discounted payback period:  Amount can not be determined 
4.

Internal rate of return​ (IRR) :

(using the interpolation​ method)

​(Use a​ trial-and-error approach and​ straight-line interpolation as necessary. Round your answer to the nearest hundredth of a​ percent, X.XX%.)

5.

Calculate the accrual accounting rate of return based on net initial investment​:

(Assume straight-line depreciation. Use the average annual savings in cash operating costs when computing the numerator of the accrual accounting rate of​ return.

Accrual accounting rate of return based on net initial investment​ (Assume straight-line depreciation. Use the average annual savings in cash operating costs when computing the numerator of the accrual accounting rate of​ return.)
Compound Amount of $1.00 (The Future Value of $1.00) Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Periods 1.120 1.080 1.124 Period 1 1.020 1.040 1.080 1.100 1.140 1.160 1.180 1.240 1.200 1.440 1.728 1.220 1.260 1.280 1.300 1.320 1.400 Period 1 Period 2 1.040 1.082 1.166 1.210 1.254 1.300 1.346 1.392 1.488 1.638 Period 2 1.538 1.907 1.588 1.690 1.742 1.960 Period 3 1.081 1.125 1.191 1.260 1.331 1.405 1.482 1.561 1.643 1.816 2.744 2.000 2.520 2.097 2.197 2.300 Period 3 Period 4 1.082 1.170 1.262 1.360 1.484 1.574 1.689 1.811 1.939 2.074 2.215 2.364 2.684 2.858 3.036 3.842 Period 4 3.176 4.002 Period 5 1.104 1.217 1.338 1.489 1.611 1.762 1.925 2.100 2.288 2.488 2.703 2.932 3.436 3.713 4.007 5.290 5.378 Period 5 Period 6 1.126 1.205 Period 7 1.149 1.316 1.419 1.587 1.772 1.974 2.195 2.436 2.700 2.086 3.297 3.635 4.398 4.827 7.530 Period 6 1.504 1.714 1.949 2.211 2.502 2.826 3.185 3.583 4.023 4.508 5.042 5.629 6.275 6.983 10.541 Period 7 Period 8 1.172 1.369 1.594 1.851 2.144 2.476 2.853 3.278 3.759 4.300 4.908 5.590 6.353 7.206 8.157 9.217 14.758 Period 8 Period 9 1.195 1.423 1.689 1.999 2.358 2.773 3.252 3.803 4.435 5.160 5.987 6.931 8.005 9.223 10.604 12.166 20.681 Period 9 Period 10 1.219 1.480 1.791 2.150 2.594 3.106 3.707 4.411 5.234 6.192 7.305 8.594 10.086 11.808 13.786 16.060 28.925 Period 10 40.406 56.004 Period 11 1.243 1.539 1.898 2.332 2.853 3.479 4.226 5.117 6.176 7.430 8.912 10.657 12.708 15.112 17.922 21.190 Period 11 4.818 5.492 Period 12 1.268 1.801 2.012 2.518 3.138 3.896 5.036 7.288 8.916 10.872 13.215 16.012 19.343 23.298 27.983 Period 12 Period 13 Period 13 1.294 1.865 Period 14 1.319 1.732 Period 15 1.346 1.801 Period 16 1.373 1.873 2.133 2.720 3.452 4.363 6.886 8.500 10.699 13.264 16.386 20.175 24.759 30.288 36.937 79.371 2.261 2.937 3.797 4.887 6.261 7.988 10.147 12.839 16.182 20.319 25.421 31.691 39.374 48.757 111.120 Period 14 2.397 3.172 4.177 5.474 7.138 9.266 11.974 15.407 19.742 25.198 32.030 40.565 51.188 64.359 155.508 Period 15 2.540 3.426 4.595 6.130 8.137 10.748 14.129 18.488 24.086 31.243 40.358 51.023 66.542 84.054 217.705 Period 16 Period 17 1.400 1.948 2.693 3.700 5.054 6.866 9.276 12.468 16.672 22.186 29.384 38.741 50.851 66.461 86.504 112.139 304.913 Period 17 Period 18 1.428 2.026 2.854 3.000 5.560 7.690 10.575 14.483 19.673 26.623 35.849 48.039 64.072 85.071 112.455 148.024 426.879 Period 18 Period 19 1.457 2.107 3.026 4.318 6.116 8.613 12.056 16.777 23.214 31.948 43.736 59.568 80.731 108.890 146.192 195.391 597.630 Period 19 Period 20 1.486 2.101 3.207 4.661 6.727 9.646 13.743 10.481 27.303 38.338 53.358 73.864 101.721 139.380 190.050 257.916 836.683 Period 20 22.574 26.186 Period 21 1.516 2.279 3.400 5.034 7.400 10.804 15.668 32.324 46.005 247.085 340.440 Period 21 65.000 79.418 91.502 128.180 178.406 1171.356 Period 22 1.546 2.370 3.604 5.437 8.140 12.100 17.861 38.142 55.206 113.574 161.492 228.360 321.184 449.393 1839.898 Period 22 Period 23 1.577 2.405 3.820 5.871 8.054 13.552 20.362 30.376 45.008 66.247 96.889 140.831 203.480 292.300 417.530 593.199 2295.857 Period 23 Period 24 1.608 2.503 4.049 6.341 9.850 15.179 23.212 35.236 53.109 79.497 118.205 174.631 256.385 374.144 542.801 783.023 3214.200 Period 24 62.669 73.940 Period 25 1.641 2.666 4.292 6.848 10.835 17.000 26.462 40.874 95.396 144.210 216.542 323.045 478.905 705.641 1033.590 4499.880 Period 25 Period 26 1.673 2.772 4.549 7.306 11.918 19.040 30.167 47.414 114.475 175.036 268.512 407.037 612.998 917.333 1364.339 8209.831 Period 26 Period 27 1.707 2.883 4.822 7.988 13.110 21.325 34.300 55.000 87.260 137.371 214.642 332.955 512.867 784.638 1192.533 1800.927 8819.764 Period 27 Period 28 1.741 2.999 5.112 8.627 14.421 23.884 39.204 63.800 102.067 184.845 261.864 412.864 646.212 1004.336 1550.293 2377.224 12347.670 Period 28 Period 29 1.776 3.119 5.418 9.317 15.863 26.750 44.693 74.009 121.501 197.814 319.474 511.952 814.228 1285.550 2015.381 3137.935 17286.737 Period 29 Period 30 1.811 3.243 5.743 10.083 17.449 29.980 85.850 143.371 237.376 24201.432 Period 30 50.950 98.100 389.758 634.820 1025.927 1645.505 2619.996 4142.075 Period 35 2.000 3.946 7.686 14.785 28.102 52.800 180.314 327.097 590.668 1053.402 1861.054 3258.135 5653.011 9727.860 18599.217 130161.112 Period 35 Period 40 2.208 4.801 10.286 21.725 45.259 93.051 188.884 378.721 750.378 1469.772 2847.038 5455.913 10347.175 19426.689 36118.865 66520.767 700037.697 Period 40
Transcribed Image Text:Compound Amount of $1.00 (The Future Value of $1.00) Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Periods 1.120 1.080 1.124 Period 1 1.020 1.040 1.080 1.100 1.140 1.160 1.180 1.240 1.200 1.440 1.728 1.220 1.260 1.280 1.300 1.320 1.400 Period 1 Period 2 1.040 1.082 1.166 1.210 1.254 1.300 1.346 1.392 1.488 1.638 Period 2 1.538 1.907 1.588 1.690 1.742 1.960 Period 3 1.081 1.125 1.191 1.260 1.331 1.405 1.482 1.561 1.643 1.816 2.744 2.000 2.520 2.097 2.197 2.300 Period 3 Period 4 1.082 1.170 1.262 1.360 1.484 1.574 1.689 1.811 1.939 2.074 2.215 2.364 2.684 2.858 3.036 3.842 Period 4 3.176 4.002 Period 5 1.104 1.217 1.338 1.489 1.611 1.762 1.925 2.100 2.288 2.488 2.703 2.932 3.436 3.713 4.007 5.290 5.378 Period 5 Period 6 1.126 1.205 Period 7 1.149 1.316 1.419 1.587 1.772 1.974 2.195 2.436 2.700 2.086 3.297 3.635 4.398 4.827 7.530 Period 6 1.504 1.714 1.949 2.211 2.502 2.826 3.185 3.583 4.023 4.508 5.042 5.629 6.275 6.983 10.541 Period 7 Period 8 1.172 1.369 1.594 1.851 2.144 2.476 2.853 3.278 3.759 4.300 4.908 5.590 6.353 7.206 8.157 9.217 14.758 Period 8 Period 9 1.195 1.423 1.689 1.999 2.358 2.773 3.252 3.803 4.435 5.160 5.987 6.931 8.005 9.223 10.604 12.166 20.681 Period 9 Period 10 1.219 1.480 1.791 2.150 2.594 3.106 3.707 4.411 5.234 6.192 7.305 8.594 10.086 11.808 13.786 16.060 28.925 Period 10 40.406 56.004 Period 11 1.243 1.539 1.898 2.332 2.853 3.479 4.226 5.117 6.176 7.430 8.912 10.657 12.708 15.112 17.922 21.190 Period 11 4.818 5.492 Period 12 1.268 1.801 2.012 2.518 3.138 3.896 5.036 7.288 8.916 10.872 13.215 16.012 19.343 23.298 27.983 Period 12 Period 13 Period 13 1.294 1.865 Period 14 1.319 1.732 Period 15 1.346 1.801 Period 16 1.373 1.873 2.133 2.720 3.452 4.363 6.886 8.500 10.699 13.264 16.386 20.175 24.759 30.288 36.937 79.371 2.261 2.937 3.797 4.887 6.261 7.988 10.147 12.839 16.182 20.319 25.421 31.691 39.374 48.757 111.120 Period 14 2.397 3.172 4.177 5.474 7.138 9.266 11.974 15.407 19.742 25.198 32.030 40.565 51.188 64.359 155.508 Period 15 2.540 3.426 4.595 6.130 8.137 10.748 14.129 18.488 24.086 31.243 40.358 51.023 66.542 84.054 217.705 Period 16 Period 17 1.400 1.948 2.693 3.700 5.054 6.866 9.276 12.468 16.672 22.186 29.384 38.741 50.851 66.461 86.504 112.139 304.913 Period 17 Period 18 1.428 2.026 2.854 3.000 5.560 7.690 10.575 14.483 19.673 26.623 35.849 48.039 64.072 85.071 112.455 148.024 426.879 Period 18 Period 19 1.457 2.107 3.026 4.318 6.116 8.613 12.056 16.777 23.214 31.948 43.736 59.568 80.731 108.890 146.192 195.391 597.630 Period 19 Period 20 1.486 2.101 3.207 4.661 6.727 9.646 13.743 10.481 27.303 38.338 53.358 73.864 101.721 139.380 190.050 257.916 836.683 Period 20 22.574 26.186 Period 21 1.516 2.279 3.400 5.034 7.400 10.804 15.668 32.324 46.005 247.085 340.440 Period 21 65.000 79.418 91.502 128.180 178.406 1171.356 Period 22 1.546 2.370 3.604 5.437 8.140 12.100 17.861 38.142 55.206 113.574 161.492 228.360 321.184 449.393 1839.898 Period 22 Period 23 1.577 2.405 3.820 5.871 8.054 13.552 20.362 30.376 45.008 66.247 96.889 140.831 203.480 292.300 417.530 593.199 2295.857 Period 23 Period 24 1.608 2.503 4.049 6.341 9.850 15.179 23.212 35.236 53.109 79.497 118.205 174.631 256.385 374.144 542.801 783.023 3214.200 Period 24 62.669 73.940 Period 25 1.641 2.666 4.292 6.848 10.835 17.000 26.462 40.874 95.396 144.210 216.542 323.045 478.905 705.641 1033.590 4499.880 Period 25 Period 26 1.673 2.772 4.549 7.306 11.918 19.040 30.167 47.414 114.475 175.036 268.512 407.037 612.998 917.333 1364.339 8209.831 Period 26 Period 27 1.707 2.883 4.822 7.988 13.110 21.325 34.300 55.000 87.260 137.371 214.642 332.955 512.867 784.638 1192.533 1800.927 8819.764 Period 27 Period 28 1.741 2.999 5.112 8.627 14.421 23.884 39.204 63.800 102.067 184.845 261.864 412.864 646.212 1004.336 1550.293 2377.224 12347.670 Period 28 Period 29 1.776 3.119 5.418 9.317 15.863 26.750 44.693 74.009 121.501 197.814 319.474 511.952 814.228 1285.550 2015.381 3137.935 17286.737 Period 29 Period 30 1.811 3.243 5.743 10.083 17.449 29.980 85.850 143.371 237.376 24201.432 Period 30 50.950 98.100 389.758 634.820 1025.927 1645.505 2619.996 4142.075 Period 35 2.000 3.946 7.686 14.785 28.102 52.800 180.314 327.097 590.668 1053.402 1861.054 3258.135 5653.011 9727.860 18599.217 130161.112 Period 35 Period 40 2.208 4.801 10.286 21.725 45.259 93.051 188.884 378.721 750.378 1469.772 2847.038 5455.913 10347.175 19426.689 36118.865 66520.767 700037.697 Period 40
Present Value of $1 Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Periods Period 1 0.080 0.062 0.043 0.926 0.909 0.893 0.877 0.862 0.847 0.833 0.820 0.806 0.794 0.781 0.789 0.758 0.714 Period 1 0.857 0.769 0.743 0.718 0.672 0.551 Period 2 0.961 0.925 0.890 0.826 0.797 0.604 0.650 0.630 0.610 0.592 0.574 0.510 Period 2 Period 3 0.942 0.889 0.840 0.794 0.751 0.712 0.675 0.641 0.609 0.570 0.524 0.500 0.477 0.455 0.435 0.320 0.250 0.364 Period 3 Period 4 0.924 0.855 0.792 0.735 0.683 0.638 0.592 0.552 0.516 0.482 0.451 0.423 0.397 0.373 0.350 0.260 Period 4 Period 5 0.908 0.822 0.747 0.681 0.621 0.567 0.519 0.476 0.437 0.402 0.370 0.341 0.315 0.201 0.200 0.186 Period 5 0.630 0.303 0.207 0.150 Period 6 0.888 0.790 0.705 0.564 0.507 0.456 0.400 0.410 0.370 0.335 0.275 0.250 0.227 0.189 0.133 Period 6 Period 7 0.871 0.700 0.665 0.583 0.513 0.452 0.354 0.314 0.279 0.249 0.222 0.198 0.178 0.143 0.095 Period 7 Period 8 0.853 0.731 0.627 0.540 0.467 0.404 0.351 0.305 0.260 0.233 0.204 0.179 0.157 0.139 0.123 0.108 0.068 Period 8 Period 9 0.837 0.703 0.592 0.500 0.424 0.361 0.167 0.004 0.308 0.270 0.263 0.225 0.194 0.144 0.125 0.108 0.082 0.048 Period 9 Period 10 0.820 0.403 0.380 0.110 0.073 0.676 0.650 0.558 0.322 0.227 0.191 0.182 0.137 0.099 0.085 0.082 0.035 Period 10 Period 11 0.804 0.527 0.420 0.350 0.287 0.237 0.195 0. 162 0.135 0.112 0.094 0.079 0.066 0.058 0.047 0.025 Period 11 Period 12 0.788 0.625 0.497 0.397 0.319 0.257 0.208 0.168 0.137 0.112 0.092 0.076 0.062 0.052 0.043 0.036 0.018 Period 12 Period 13 0.773 0.601 0.480 0.368 0.290 0.229 0.182 0.145 0.116 0.093 0.075 0.081 0.050 0.040 0.033 0.027 0.013 Period 13 Period 14 0.758 0.577 0.442 0.340 0.263 0.205 0.160 0.125 0.009 0.078 0.062 0.040 0.039 0.032 0.025 0.021 0.009 Period 14 Period 15 0.743 0.555 0.417 0.315 0.239 0.183 0.140 0.108 0.084 0.085 0.051 0.040 0.031 0.025 0.020 0.018 0.008 Period 15 0.183 0.146 Period 16 0.728 0.534 0.394 0.292 0.218 0.123 0.093 0.071 0.054 0.042 0.032 0.025 0.019 0.015 0.012 0.005 Period 16 Period 17 0.714 0.513 0.371 0.270 0.108 0.108 0.080 0.060 0.045 0.034 0.026 0.020 0.015 0.012 0.009 0.003 Period 17 Period 18 0.700 0.494 0.350 0.250 0.180 0.130 0.095 0.069 0.051 0.038 0.028 0.021 0.016 0.012 0.009 0.007 0.002 Period 18 Period 19 0.686 0.475 0.331 0.232 0.184 0.118 0.083 0.060 0.043 0.031 0.023 0.017 0.012 0.009 0.007 0.005 0.002 Period 19 Period 20 0.673 0.456 0.312 0.215 0.140 0.104 0.073 0.051 0.037 0.028 0.019 0.014 0.010 0.007 0.005 0.004 0.004 0.001 Period 20 Period 21 0.680 0.439 0.294 0.199 0.135 0.093 0.064 0.044 0.031 0.022 0.015 0.011 0.008 0.006 0.003 0.001 Period 21 Period 22 0.647 0.422 0.278 0.184 0.123 0.083 0.056 0.038 0.026 0.018 0.013 0.000 0.006 0.004 0.003 0.002 0.001 Period 22 Period 23 0.634 0.406 0.262 0.170 0.112 0.074 0.049 0.033 0.022 0.015 0.010 0.007 0.005 0.003 0.002 0.002 0.000 Period 23 Period 24 0.622 0.390 0.247 0.158 0.102 0.066 0.043 0.028 0.019 0.013 0.008 0.006 0.004 0.003 0.002 0.001 0.000 Period 24 Period 25 0.610 0.005 0.001 0.375 0.361 0.233 0.148 0.092 0.059 0.038 0.024 0.016 0.010 0.007 0.003 0.002 0.001 0.000 Period 25 Period 26 0.598 0.220 0.135 0.084 0.053 0.033 0.021 0.014 0.000 0.006 0.004 0.002 0.002 0.001 0.001 0.000 Period 26 Period 27 0.586 0.347 0.207 0.125 0.076 0.047 0.029 0.018 0.002 0.001 0.011 0.010 0.007 0.005 0.003 0.001 0.001 0.000 Period 27 Period 28 0.574 0.333 0.106 0.116 0.080 0.042 0.026 0.016 0.000 0.004 0.002 0.002 0.001 0.001 0.000 0.000 Period 28 Period 29 0.563 0.321 0.185 0.107 0.003 0.037 0.022 0.014 0.008 0.005 0.003 0.002 0.001 0.001 0.000 0.000 0.000 Period 29 0.007 0.000 0.000 Period 30 0.552 0.308 0.174 0.009 0.057 0.033 0.020 0.012 0.004 0.003 0.002 0.001 0.001 0.000 0.000 Period 30 Period 35 0.500 0.253 0.130 0.088 0.036 0.019 0.010 0.000 0.003 0.002 0.001 0.001 0.000 0.000 0.000 0.000 Period 35 Period 40 0.453 0.208 0.007 0.046 0.022 0.011 0.005 0.003 0.001 0.001 0.000 0.000 0.000 0.000 0.000 0.000 0.000 Period 40
Transcribed Image Text:Present Value of $1 Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Periods Period 1 0.080 0.062 0.043 0.926 0.909 0.893 0.877 0.862 0.847 0.833 0.820 0.806 0.794 0.781 0.789 0.758 0.714 Period 1 0.857 0.769 0.743 0.718 0.672 0.551 Period 2 0.961 0.925 0.890 0.826 0.797 0.604 0.650 0.630 0.610 0.592 0.574 0.510 Period 2 Period 3 0.942 0.889 0.840 0.794 0.751 0.712 0.675 0.641 0.609 0.570 0.524 0.500 0.477 0.455 0.435 0.320 0.250 0.364 Period 3 Period 4 0.924 0.855 0.792 0.735 0.683 0.638 0.592 0.552 0.516 0.482 0.451 0.423 0.397 0.373 0.350 0.260 Period 4 Period 5 0.908 0.822 0.747 0.681 0.621 0.567 0.519 0.476 0.437 0.402 0.370 0.341 0.315 0.201 0.200 0.186 Period 5 0.630 0.303 0.207 0.150 Period 6 0.888 0.790 0.705 0.564 0.507 0.456 0.400 0.410 0.370 0.335 0.275 0.250 0.227 0.189 0.133 Period 6 Period 7 0.871 0.700 0.665 0.583 0.513 0.452 0.354 0.314 0.279 0.249 0.222 0.198 0.178 0.143 0.095 Period 7 Period 8 0.853 0.731 0.627 0.540 0.467 0.404 0.351 0.305 0.260 0.233 0.204 0.179 0.157 0.139 0.123 0.108 0.068 Period 8 Period 9 0.837 0.703 0.592 0.500 0.424 0.361 0.167 0.004 0.308 0.270 0.263 0.225 0.194 0.144 0.125 0.108 0.082 0.048 Period 9 Period 10 0.820 0.403 0.380 0.110 0.073 0.676 0.650 0.558 0.322 0.227 0.191 0.182 0.137 0.099 0.085 0.082 0.035 Period 10 Period 11 0.804 0.527 0.420 0.350 0.287 0.237 0.195 0. 162 0.135 0.112 0.094 0.079 0.066 0.058 0.047 0.025 Period 11 Period 12 0.788 0.625 0.497 0.397 0.319 0.257 0.208 0.168 0.137 0.112 0.092 0.076 0.062 0.052 0.043 0.036 0.018 Period 12 Period 13 0.773 0.601 0.480 0.368 0.290 0.229 0.182 0.145 0.116 0.093 0.075 0.081 0.050 0.040 0.033 0.027 0.013 Period 13 Period 14 0.758 0.577 0.442 0.340 0.263 0.205 0.160 0.125 0.009 0.078 0.062 0.040 0.039 0.032 0.025 0.021 0.009 Period 14 Period 15 0.743 0.555 0.417 0.315 0.239 0.183 0.140 0.108 0.084 0.085 0.051 0.040 0.031 0.025 0.020 0.018 0.008 Period 15 0.183 0.146 Period 16 0.728 0.534 0.394 0.292 0.218 0.123 0.093 0.071 0.054 0.042 0.032 0.025 0.019 0.015 0.012 0.005 Period 16 Period 17 0.714 0.513 0.371 0.270 0.108 0.108 0.080 0.060 0.045 0.034 0.026 0.020 0.015 0.012 0.009 0.003 Period 17 Period 18 0.700 0.494 0.350 0.250 0.180 0.130 0.095 0.069 0.051 0.038 0.028 0.021 0.016 0.012 0.009 0.007 0.002 Period 18 Period 19 0.686 0.475 0.331 0.232 0.184 0.118 0.083 0.060 0.043 0.031 0.023 0.017 0.012 0.009 0.007 0.005 0.002 Period 19 Period 20 0.673 0.456 0.312 0.215 0.140 0.104 0.073 0.051 0.037 0.028 0.019 0.014 0.010 0.007 0.005 0.004 0.004 0.001 Period 20 Period 21 0.680 0.439 0.294 0.199 0.135 0.093 0.064 0.044 0.031 0.022 0.015 0.011 0.008 0.006 0.003 0.001 Period 21 Period 22 0.647 0.422 0.278 0.184 0.123 0.083 0.056 0.038 0.026 0.018 0.013 0.000 0.006 0.004 0.003 0.002 0.001 Period 22 Period 23 0.634 0.406 0.262 0.170 0.112 0.074 0.049 0.033 0.022 0.015 0.010 0.007 0.005 0.003 0.002 0.002 0.000 Period 23 Period 24 0.622 0.390 0.247 0.158 0.102 0.066 0.043 0.028 0.019 0.013 0.008 0.006 0.004 0.003 0.002 0.001 0.000 Period 24 Period 25 0.610 0.005 0.001 0.375 0.361 0.233 0.148 0.092 0.059 0.038 0.024 0.016 0.010 0.007 0.003 0.002 0.001 0.000 Period 25 Period 26 0.598 0.220 0.135 0.084 0.053 0.033 0.021 0.014 0.000 0.006 0.004 0.002 0.002 0.001 0.001 0.000 Period 26 Period 27 0.586 0.347 0.207 0.125 0.076 0.047 0.029 0.018 0.002 0.001 0.011 0.010 0.007 0.005 0.003 0.001 0.001 0.000 Period 27 Period 28 0.574 0.333 0.106 0.116 0.080 0.042 0.026 0.016 0.000 0.004 0.002 0.002 0.001 0.001 0.000 0.000 Period 28 Period 29 0.563 0.321 0.185 0.107 0.003 0.037 0.022 0.014 0.008 0.005 0.003 0.002 0.001 0.001 0.000 0.000 0.000 Period 29 0.007 0.000 0.000 Period 30 0.552 0.308 0.174 0.009 0.057 0.033 0.020 0.012 0.004 0.003 0.002 0.001 0.001 0.000 0.000 Period 30 Period 35 0.500 0.253 0.130 0.088 0.036 0.019 0.010 0.000 0.003 0.002 0.001 0.001 0.000 0.000 0.000 0.000 Period 35 Period 40 0.453 0.208 0.007 0.046 0.022 0.011 0.005 0.003 0.001 0.001 0.000 0.000 0.000 0.000 0.000 0.000 0.000 Period 40
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Corporate Financial Accounting
Corporate Financial Accounting
Accounting
ISBN:
9781305653535
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial & Managerial Accounting
Financial & Managerial Accounting
Accounting
ISBN:
9781285866307
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
SEE MORE TEXTBOOKS