Could you please correct this and tell me where I went wrong please. Thank you. A1 NIKE, INC.2 Consolidated Statement of Income3In $ Millions4567Revenues8Cost of sales9Gross profit10 Demand creation expense11 Operating overhead expense121516171819Total selling and administrative expense13 Interest expense (income), net14Other (income) expense, netIncome before income taxesIncome tax expenseNet IncomeBMay 31 202246,710.0025,231.0021,479.003,850.0010,954.0014,804.00205.00-181.006,651.00605.006,046.00DYear EndedMay 31 202144,538.0024,576.0019,962.003,114.009,911.0013,025.00262.0014.006,661.00934.005,727.00F37,403.0021,162.0016,241.003,592.009,534.0013,126.00HCommon SizedMay 31 2020 May 31 2022 May 31 202189.00139.002,887.00348.002,539.004.882.677.623.6410.5213.66-21.76-1,392.86J-0.15-35.225.5719.0816.1322.91-13.313.95-0.77194.38-89.93130.72168.39125.56LYear over Year ChangeMay 31 2022 May 31 20212,172.006551,517.007361,043.001,779.00N-57-195-10-3293197,135.003,414.003,721.00-478377-101173-1253,774.005863,188.00

A financial analysis method known as "horizontal analysis," often called "trend analysis," examines…

NIKE, INC. Consolidated Statement of Income In $ Millions Revenues Cost of sales Gross profit Demand creation expense Operating overhead expense Total selling and administrative expense 3 Interest expense (income), net Other (income) expense, net Income before income taxes 5 3 Income tax expense " Net Income B B Year Ended Common Sized Year over Year Change May 31 2022 May 31 2021 May 31 2020 May 31 2022 May 31 2021 May 31 2022 May 31 2021 46,710.00 25,231.00 21,479.00 3,850.00 10,954.00 14,804.00 205.00 -181.00 6,651.00 605.00 6,046.00 44,538.00 24,576.00 19,962.00 3,114.00 9,911.00 13,025.00 262.00 14.00 6,661.00 934.00 5,727.00 37,403.00 21,162.00 16,241.00 3,592.00 9,534.00 13,126.00 89.00 139.00 2,887.00 348.00 2,539.00 4.88 2.67 7.6 23.64 10.52 13.66 -21.76 -1,392.86 -0.15 -35.22 5.57 19.08 16.13 22.91 -13.31 3.95 -0.77 194.38 -89.93 130.72 168.39 125.56 2,172.00 655 1,517.00 736 1,043.00 1,779.00 -57 -195 -10 -329 319 7,135.00 3,414.00 3,721.00 -478 377 -101 173 -125 3,774.00 586 3,188.00

NIKE, INC. Consolidated Statement of Income In $ Millions Revenues Cost of sales Gross profit Demand creation expense Operating overhead expense Total selling and administrative expense 3 Interest expense (income), net Other (income) expense, net Income before income taxes 5 3 Income tax expense " Net Income B B Year Ended Common Sized Year over Year Change May 31 2022 May 31 2021 May 31 2020 May 31 2022 May 31 2021 May 31 2022 May 31 2021 46,710.00 25,231.00 21,479.00 3,850.00 10,954.00 14,804.00 205.00 -181.00 6,651.00 605.00 6,046.00 44,538.00 24,576.00 19,962.00 3,114.00 9,911.00 13,025.00 262.00 14.00 6,661.00 934.00 5,727.00 37,403.00 21,162.00 16,241.00 3,592.00 9,534.00 13,126.00 89.00 139.00 2,887.00 348.00 2,539.00 4.88 2.67 7.6 23.64 10.52 13.66 -21.76 -1,392.86 -0.15 -35.22 5.57 19.08 16.13 22.91 -13.31 3.95 -0.77 194.38 -89.93 130.72 168.39 125.56 2,172.00 655 1,517.00 736 1,043.00 1,779.00 -57 -195 -10 -329 319 7,135.00 3,414.00 3,721.00 -478 377 -101 173 -125 3,774.00 586 3,188.00

Corporate Financial Accounting

14th Edition

ISBN:9781305653535

Author:Carl Warren, James M. Reeve, Jonathan Duchac

Publisher:Carl Warren, James M. Reeve, Jonathan Duchac

Chapter14: Financial Statement Analysis

Section: Chapter Questions

Problem 14.26EX: Comprehensive Income Anson Industries, Inc. reported the following information on its 20Y1 income...

See similar textbooks

Similar questions

INCOME STATEMENT Year ended June 30 2022 2021 $'000 $'000Revenue 22450 18675Cost of sales 8475 8055Gross Profit 13975 10620Distribution costs 4245 3120Administrative expenses 1276 2134Selling expenses…
You have secured the following information for Companies A, B, and C concerning their internally generated net incomes (excluding subsidiary income) and dividends paid: A B C2015 Internally generated net income . . . . $30,000 $20,000 $10,000Dividends declared and paid . . . . . . . . . . . . .10,000 5,0002016 Internally generated net income . . . . 50,000 30,000 25,000Dividends declared and paid . . . . . . . . . . . . .10,000 5,000 5,0002017 Internally generated net income . . . . 40,000 40,000 30,000Dividends declared and paid . . . . . . . . . . . . .10,000 5,000 5,0001. Assume Company A acquires an 80% interest in Company B on January 1, 2015, and Company B acquires a 60% interest in Company C on January 1, 2016. Prepare the simple equity method adjusting entries made by Companies A and B for subsidiary…
Active Fast Berhad has the following income statement items for 2021: Revenue/Sales RM559,236 Cost of goods sold RM311,003 EBIT RM248,233 Interest expenses RM93,938 Income tax expenses RM54,003 Dividend payment 40% of net profit What is the amount of the firm's retained earnings? Select one: a. RM163,438 b. RM60,175 c. RM40,117 d. RM148,910
Ecare Berhad has the following income statement items for 2021: Revenue/Sales RM4,801,139 Finance costs/Interest expense RM293,938 Other items of income RM38,552 Cost of sales (COGS) RM3,917,144 Income tax expenses 35% of taxable income Dividend payment 40% of net profit What is the amount of the firm's earning before tax? Select one: a. RM628,609 b. RM590,057 c. RM408,596 d. RM883,995
(in millions) Net Income Total Assets Total Liabilities Total RevenuesExpedia $ 723 $ 15,504 $ 10,574 $ 6,672Priceline 2,551 17,421 8,625 9,224How would I figure out the net profit margin for these
Prepare a horizontal analysis of the following excerpt of an income statement. Eye Witness Security GmbH Income Statement 2012 2011 Net sales €540.400 €573.000 Cost of goods sold 130.300 165.800 Gross profit (loss) 410.100 407.200 Operating expenses 264.900 205.100 Net income (loss) €145.200 €202.100
Description FY10 FY11 FY12 FY13 FY14 Financial Statements GBP m GBP m GBP m GBP m GBP m Income Statements Revenue 4,390 3,624 3,717 8,167 11,366 Profit before interest & taxes (EBIT) 844 700 704 933 1,579 Net Interest Payable (80) (54) (98) (163) (188) Taxation (186) (195) (208) (349) (579) Miniorities (94) (99) (105) (125) (167) Profit for the year 484 352 293 296 645 Balance Sheet Fixed Assets 3,510 3,667 4,758 10,431 11,483…
Use the following information (in thousands):a. ¥126,000 d. ¥63,000Answer:1Sales revenue¥300,000 Gain on sale of equipment90,000 Cost of goods sold164,000 Interest expense16,000 Selling & administrative expenses30,000 Income tax rate30%Determine the amount of net income.
A2 aii Use the following information for Delta Corporation: Year 20X1 20X2 Net sales $1,500,000 $1,656,598 Cost of goods sold 675,000 745,469 Depreciation 270,000 298,188 Interest paid 43,600 44,000 Cash 127,500 140,811 Account’s receivable 450,000 496,980 Inventory 525,000 579,809 Net fixed assets 1,800,000 1,987,918 Accounts payable 375,000 414,150 Notes payable 45,000 50,000 Long-term debt 500,000 500,000 Common stock 1,000,000 1,000,000 Retained earnings 982,500 1,241,368 Tax rate 35% 35% Dividend payout 30% 30% Delta has 600,000 common shares outstanding. The firm is projecting a 20% increase in net sales for the coming year (20X3). Delta uses the percentage of sales approach to plan for its financing needs. In using this approach, the firm assumes that cost of goods sold, all assets (current and fixed), and accounts payable will all remain a constant…
how did they get the Income Before Tax? Proforma Income Statement 1/31/21 Total Revenue $ 28,959,000.00 Cost of Goods $ 15,299,000.00 Gross Profit $ 11,535,000.00 Operating Expenses $ 7,609,000.00 Total Operating Expenses $ 7,609,000.00 Operating Income or Loss $ 3,926,000.00 Interest Expense $ 434,000.00 Income Before Tax $ 3,644,000.00 Income Tax Expense $ 963,000.00 Income from Continuing Operations $ 2,681,000.00 Net Income $ 2,681,000.00
If the gross profit 196 000 ID, other revenue and gains 4 360 ID , operating expenses 143.900 ID, net purchases 1200000ID the net profit is:
Use the following Income Statement and Balance Sheet Information for 2018 to answer the question below. This is a Retail Company. All numbers are in Millions. Income Statement Total Sales213.8 Cost of Sales151.3 Gross Profit213.8-151.3 Selling and Administrative Expenses22.3 Research and Development 7.7 Depreciation and Amortization4.5 Other Income2.4 EBIT213.8-151.3-22.3-7.7-4.5+2.4 Interest Expense5.8 Pretax Income213.8-151.3-22.3-7.7-4.5+2.4-5.8 Taxes( 213.8-151.3-22.3-7.7-4.5+2.4-5.8 )*0.30 Net Income( 213.8-151.3-22.3-7.7-4.5+2.4-5.8 )*0.70 Balance Sheet Assets Liabilities Cash65.8Accounts Payable43.3Accounts Receivable54.4Notes Payable/Short term debt1.6Inventories4.4 Total Current Assets65.8+54.4+4.4Total Current Liabilities43.3+1.6 Net property, plant and equipment103.4Long-term debt80.0Total long-term assets103.4Total long-term debt liabilities80.0 Total Liabilities43.3+1.6+80.0 Stockholders' Equity (Total Equity)65.8+ 54.4+4.4+103.4-43.3-1.6-80.0Total…