Northern Swit is famous in making ice cream. One unique flavor of ice cream produced by Northern Swits is Black Raspberry Crunch. Assume that Northern Swits prepares monthly cash budget. The following information is provided by their accountant Kritesh for the year 2016:   August (2016) $ September (2016) $ Sales 460,000 412,000 Direct material purchased 185,000 210,000 Direct Labour 70,000 85,000 Manufacturing overhead 50,000 65,000 Selling and administrative expenses 85,000 95,000 Collections are expected to be 75% in the month of sale, and 25% in the month following sale. Northern Swits pays 60% of the direct materials purchases in cash in the month of purchase, and the balance due in the month following the purchase. All other items are paid in the month incurred.    Other information: Sales July 2016: $380,000 Purchase of direct materials: July 2016: $175,000 Other receipts: August – Donation received $2,000                         September – sale of used equipment $4,000 Other disbursement: September- Purchased equipment 4,000 Repaid debt: August $30,000  Required: Prepare the schedules of expected cash collection of Northern Swits from customers for August and September.  Prepare the schedules of expected cash payment of Northern Swits for August and September .

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter7: Budgeting
Section: Chapter Questions
Problem 5EB: Cloud Shoes manufactures recovery sandals and is planning on producing 12.000 units in March and...
icon
Related questions
icon
Concept explainers
Question
100%

Northern Swit is famous in making ice cream. One unique flavor of ice cream produced by Northern Swits is Black Raspberry Crunch. Assume that Northern Swits prepares monthly cash budget. The following information is provided by their accountant Kritesh for the year 2016:

 

August (2016)

$

September (2016)

$

Sales

460,000

412,000

Direct material purchased

185,000

210,000

Direct Labour

70,000

85,000

Manufacturing overhead

50,000

65,000

Selling and administrative expenses

85,000

95,000

Collections are expected to be 75% in the month of sale, and 25% in the month following sale. Northern Swits pays 60% of the direct materials purchases in cash in the month of purchase, and the balance due in the month following the purchase. All other items are paid in the month incurred. 

 

Other information:

Sales July 2016: $380,000

Purchase of direct materials: July 2016: $175,000

Other receipts: August – Donation received $2,000

                        September – sale of used equipment $4,000

Other disbursement: September- Purchased equipment 4,000

Repaid debt: August $30,000

 Required:

  1. Prepare the schedules of expected cash collection of Northern Swits from customers for August and September
  2. Prepare the schedules of expected cash payment of Northern Swits for August and September
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub