Book Value Fair Value Tradenames (indefinite life).. Property and equipment (net, 8-year remaining life) Patent (14-year remaining life) . $ 360,000 290,000 $383,000 330,000 132,000 272,000 Plaza Stanford $(1,400,000) 774,000 $ (825,000) 395,750 Revenues Cost of goods sold . Depreciation expense Amortization expense 328,000 -0- (280,000) $ (578,000) $(1,275,000) (578,000) 300,000 36,250 28,000 Equity in income of Stanford. Net income.... $ (365,000) $ (530,000) (365,000) 50,000 $ {845,000) $ 432,250 Retained earnings, 1/1/18. Net income... Dividends declared.. Retained earnings, 12/31/18. Current assets .. Investment in Stanford. $(1,553,000) $ 860,000 1,140,000 240,000 -0- Tradenames. Property and equipment (net). Patents ... 1,030,000 -0- 360,000 253,750 104,000 $3,270,000 $ (142,000) (300,000) (1,275,000) (1,553,000) $ 1,150,000 $ (145,000) (120,000) (40,000) (845,000) Total assets Accounts payable. Common stock Additional paid-in capital. Retained earnings (above). Total liabilities and equities. . $(3,270,000) $(1,150,000)
Plaza, Inc., acquires 80 percent of the outstanding common stock of Stanford Corporation on January 1, 2018, in exchange for $900,000 cash. At the acquisition date, Stanford’s total fair value, including the noncontrolling interest, was assessed at $1,125,000. Also at the acquisition date, Stanford’s book value was $690,000.
Several individual items on Stanford’s financial records had fair values that differed from their book values as follows:
For internal reporting purposes, Plaza, Inc., employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2018, for both companies.
At year-end, there were no intra-entity receivables or payables.
Prepare a worksheet to consolidate the financial statements of Plaza, Inc., and its subsidiary Stanford.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 5 images