Perform profitability analysis for the two quotas

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Perform profitability analysis for the two quotas

APPLE INC
Income statement horizontal analysis
2 quarters
1st quarter
2nd quarter
dessuobs
25,2021
December 26.2020
26,2021
27,2020
Net
sales
praducts
104429
95678
63948
46529
services
19516
15761
17486
13156
tatal net sales
123945
111439
81434
59685
Cast of sales
Products
64309
62130
40899
32693
Services
5393
4981
5280
4312
Total cost of sales
69702
67111
46179
37005
Grass margin
54243
44328
35255
22680
Operating expenses
Research and development
6306
5163
5717
4758
Selling, general and administrative
Total operating expenses
6449
5631
5412
4831
12755
10794
11129
9589
Operating income
ather income(expense), net
41488
33534
24126
13091
-247
45
243
46
income before provision for income taxes
pravision for income taxes
41241
33579
24369
13137
6611
4824
2625
1884
net income
34630
28755
21744
11253
earnings per share
Basic
2.11
1.7
1.31
0.65
Diluted
2.1
1.68
1.3
0.65
Transcribed Image Text:APPLE INC Income statement horizontal analysis 2 quarters 1st quarter 2nd quarter dessuobs 25,2021 December 26.2020 26,2021 27,2020 Net sales praducts 104429 95678 63948 46529 services 19516 15761 17486 13156 tatal net sales 123945 111439 81434 59685 Cast of sales Products 64309 62130 40899 32693 Services 5393 4981 5280 4312 Total cost of sales 69702 67111 46179 37005 Grass margin 54243 44328 35255 22680 Operating expenses Research and development 6306 5163 5717 4758 Selling, general and administrative Total operating expenses 6449 5631 5412 4831 12755 10794 11129 9589 Operating income ather income(expense), net 41488 33534 24126 13091 -247 45 243 46 income before provision for income taxes pravision for income taxes 41241 33579 24369 13137 6611 4824 2625 1884 net income 34630 28755 21744 11253 earnings per share Basic 2.11 1.7 1.31 0.65 Diluted 2.1 1.68 1.3 0.65
APPLE INC
BALANCE SHEET"
DECEMBER 25TH 2021
amount in $
first quarter
Second quarter
25-Dec-21 25-Sep-21
june 26,20 26-Sep-20
ASSETS
Current assets
Cash and cash equivalents
Market securities
Accounts receivable,net
Inventories
Vendor non trade receivables
37119
34940
34050
38016
26794
27699
27646
52927
30213
26278
17475
16120
5876
6580
5178
4061
35040
25228
16433
21325
Other current assets
18112
14111
13641
11264
Total current assets
153154 134836
114423 143713
Non current assets
Marketable securities
Property,plant and equipment,net
138683 127877
131948 100887
39245
39440
38615
36766
Other non current assers
50109
48849
44854
42522
Total non current assets
228037 216166
215417 180175
Total assets
381191 351002
329840 323888
LIABILITIES AND STAKEHOLDERS EQUITY
Current liabilities
Acoounts payable
74362
54763
40409
42296
Other current liabilities
49167
47493
43625
42684
Deffered revenue
7876
7612
7681
6643
Commercial paper
5000
6000
8000
4996
Term debt
11169
9613
8039
8773
Total current liabilities
147574
125481
107754
105392
Non current liabilities
Term debt
106629
109106
105752
98667
Other non current liabilities
55056
53325
52054
54490
Total non current liabilities
161685
162431
157806
153157
Total liabilities
309259
287912
265560
258549
SHAREHOLDERS EQUITY
Common stpck
58424
57365
54989
50779
Retained earnings
14435
5562
9233
14996
Accumulated other comprehensive income
-927
163
58
-406
Total shareholdersequity
71932
63090
64280
65369
Total liabilities and shareholders equity
381191
351002
329840
323918
Transcribed Image Text:APPLE INC BALANCE SHEET" DECEMBER 25TH 2021 amount in $ first quarter Second quarter 25-Dec-21 25-Sep-21 june 26,20 26-Sep-20 ASSETS Current assets Cash and cash equivalents Market securities Accounts receivable,net Inventories Vendor non trade receivables 37119 34940 34050 38016 26794 27699 27646 52927 30213 26278 17475 16120 5876 6580 5178 4061 35040 25228 16433 21325 Other current assets 18112 14111 13641 11264 Total current assets 153154 134836 114423 143713 Non current assets Marketable securities Property,plant and equipment,net 138683 127877 131948 100887 39245 39440 38615 36766 Other non current assers 50109 48849 44854 42522 Total non current assets 228037 216166 215417 180175 Total assets 381191 351002 329840 323888 LIABILITIES AND STAKEHOLDERS EQUITY Current liabilities Acoounts payable 74362 54763 40409 42296 Other current liabilities 49167 47493 43625 42684 Deffered revenue 7876 7612 7681 6643 Commercial paper 5000 6000 8000 4996 Term debt 11169 9613 8039 8773 Total current liabilities 147574 125481 107754 105392 Non current liabilities Term debt 106629 109106 105752 98667 Other non current liabilities 55056 53325 52054 54490 Total non current liabilities 161685 162431 157806 153157 Total liabilities 309259 287912 265560 258549 SHAREHOLDERS EQUITY Common stpck 58424 57365 54989 50779 Retained earnings 14435 5562 9233 14996 Accumulated other comprehensive income -927 163 58 -406 Total shareholdersequity 71932 63090 64280 65369 Total liabilities and shareholders equity 381191 351002 329840 323918
Expert Solution
steps

Step by step

Solved in 5 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education