Please explain how interest expense changes on the adjusted trial balance and show work out of the answer

CONCEPTS IN FED.TAX.,2020-W/ACCESS
20th Edition
ISBN:9780357110362
Author:Murphy
Publisher:Murphy
Chapter6: Business Expenses
Section: Chapter Questions
Problem 44P
icon
Related questions
Question

Please explain how interest expense changes on the adjusted trial balance and show work out of the answer 

The problem to be resolved:
The following trial balance was extracted from the books of
Movies To The Max Ltd at December 31, the end of the
company's financial year. The company is owned by Samuel
Maximo and is in the business of buying and selling movies
on tapes.
Trial Balance as at July 31, 2021
Trial Balance
A/C Name
Cash
Accounts receivable
Alowance for bad debt
Merchandise Inventory
Store Supplies
Prepaid Rent
Computer and Equipment
Accumikted depreciation -Computer and Equipment
Delivery Truck
Accumukted depreciation - Delivery Truck
Accounts payable
Wages payabe
Uneamed Sakes revenue
Notes Payable, Long Term
Samuel Maximo, Capital
Samuel Maximo, Withdrawak
Saks revene
DR
CR
750,000
290,500
25,0000
167.050
120,000
510,000
1,200,000
1,900,000
150,000
400,000
150,000
1,000,000
2,500,000
105,000
2,833,580
Sakes discount
Saks retums and alowances
Cost of goods sold
73,250
52,100
495,000
325,125
Wages Expense
Rent Expense
Depreciation Expense - Computer and Equipment
Deprecistion Experse -Delivery Truck
Store Supplies Expense
Utlities Expense
Bad Debt Expense
Interest Expense
Total
680,000
65,000
220,000
105,555
7,058,580
7,058,580
The following additional information is available at July 31,
2021:
(i) Insurance of $510,000 was paid on April 1, 2021, for six
(6) -months to February 2022.
(ii) The computer and equipment were purchased on
December 1, 2020 and have an estimated useful life of
10 years. This asset is depreciated on the double-
declining depreciation method down to a residual
value of $100,000.
(iii) The company has two deliver trucks and uses the units
of production method to compute the depreciation
charges. One of the trucks was purchased for $800,000
on August 1, 2018, and is recognized as truck A. The
other which is recognized as truck B was purchased
for $1,100,000 on October 1, 2020. The expected
useful life of both truck is ten (10) years or 120,000
miles. And the residual value on both trucks is
$200,000. In the 2018/2019 financial year truck A
drove 12,000 miles, 18,000 miles in 2019/2020, and
21,000 miles in 2020/2021. Truck B drove 8,000 miles
in 2020/2021.
(iv) Wages earned by employees NOT yet paid amounted
to 23,050 at July 31, 2021.
(v) A physical count of inventory at July 31, 2021 reveals
$165,070 worth of inventory on hand.
(vi) At July 31, 2021 $105,000 of the previously unearned
sales revenue had been earned.
(vii) The aging of the Accounts Receivable schedule at July
31, 2021 indicated that the estimated uncollectible on
account receivable should be $29.050.
REQUIRED: (A-F)
a) Prepare the necessary adjusting journal entries on July 31,
2021. [Narrations are not required]
b) Prepare Columbus Ltd multiple-step income statement for
the year ended July 31, 2021.
c) Prepare Columbus Ltd statement of owner's equity for the
year ended July 31, 2021.
d) Prepare Columbus Ltd classified balance sheet at July 31,
2021.
e) Prepare the closing entries
) Prepare the post-closing trial balance
Transcribed Image Text:The problem to be resolved: The following trial balance was extracted from the books of Movies To The Max Ltd at December 31, the end of the company's financial year. The company is owned by Samuel Maximo and is in the business of buying and selling movies on tapes. Trial Balance as at July 31, 2021 Trial Balance A/C Name Cash Accounts receivable Alowance for bad debt Merchandise Inventory Store Supplies Prepaid Rent Computer and Equipment Accumikted depreciation -Computer and Equipment Delivery Truck Accumukted depreciation - Delivery Truck Accounts payable Wages payabe Uneamed Sakes revenue Notes Payable, Long Term Samuel Maximo, Capital Samuel Maximo, Withdrawak Saks revene DR CR 750,000 290,500 25,0000 167.050 120,000 510,000 1,200,000 1,900,000 150,000 400,000 150,000 1,000,000 2,500,000 105,000 2,833,580 Sakes discount Saks retums and alowances Cost of goods sold 73,250 52,100 495,000 325,125 Wages Expense Rent Expense Depreciation Expense - Computer and Equipment Deprecistion Experse -Delivery Truck Store Supplies Expense Utlities Expense Bad Debt Expense Interest Expense Total 680,000 65,000 220,000 105,555 7,058,580 7,058,580 The following additional information is available at July 31, 2021: (i) Insurance of $510,000 was paid on April 1, 2021, for six (6) -months to February 2022. (ii) The computer and equipment were purchased on December 1, 2020 and have an estimated useful life of 10 years. This asset is depreciated on the double- declining depreciation method down to a residual value of $100,000. (iii) The company has two deliver trucks and uses the units of production method to compute the depreciation charges. One of the trucks was purchased for $800,000 on August 1, 2018, and is recognized as truck A. The other which is recognized as truck B was purchased for $1,100,000 on October 1, 2020. The expected useful life of both truck is ten (10) years or 120,000 miles. And the residual value on both trucks is $200,000. In the 2018/2019 financial year truck A drove 12,000 miles, 18,000 miles in 2019/2020, and 21,000 miles in 2020/2021. Truck B drove 8,000 miles in 2020/2021. (iv) Wages earned by employees NOT yet paid amounted to 23,050 at July 31, 2021. (v) A physical count of inventory at July 31, 2021 reveals $165,070 worth of inventory on hand. (vi) At July 31, 2021 $105,000 of the previously unearned sales revenue had been earned. (vii) The aging of the Accounts Receivable schedule at July 31, 2021 indicated that the estimated uncollectible on account receivable should be $29.050. REQUIRED: (A-F) a) Prepare the necessary adjusting journal entries on July 31, 2021. [Narrations are not required] b) Prepare Columbus Ltd multiple-step income statement for the year ended July 31, 2021. c) Prepare Columbus Ltd statement of owner's equity for the year ended July 31, 2021. d) Prepare Columbus Ltd classified balance sheet at July 31, 2021. e) Prepare the closing entries ) Prepare the post-closing trial balance
2. Adjusted Trial Balance -
The Max Ltd
Adjusted Trial Balance
At July 31, 2021
Accounts Title
Debit
Credit
$ 750,000
$ 290,000
Cash
Accounts receivable
Allownace for bad debt
$29,050
Merchandise Inventory
Store Supplies
$ 165,070
$ 120,000
$ 170,000
Prepaid Rent
Computer and Equipment
$1,200,000
$ 160,000
Accumulated depreciation - Computer and equipment
Delivery Truck
Accumulated depreciation - Delivery Truck
$1,900,000
$ 315,000
$ 400,000
Acco
able
Wages payable
23,050
$ 45,000
$1,000,000
Unearned Sales revenue
Notes Payabe, Long term
Samuel Maximo, Capital
$2,500,000
Samuel Maximo, Withdrawals
$ 105,000
Sales revenue
$2,938,580
Sales discount
73,250
$ 52,100
$ 496,980
$ 348,175
$1,020,000
$ 160,000
$ 165,000
$ 65,000
$ 220,000
Sales returns and allowances
Cost of goods sold
Wages expense
Rent Expence
Depreciation expense - Computer and Equipment
Depreciation expense -Delivery truck
Store Supplies expense
Utilities Expenses
Bad debt expense
$
4,050
Interest expense
$ 106,055
Total
$7,410,680 $7,410,680
Transcribed Image Text:2. Adjusted Trial Balance - The Max Ltd Adjusted Trial Balance At July 31, 2021 Accounts Title Debit Credit $ 750,000 $ 290,000 Cash Accounts receivable Allownace for bad debt $29,050 Merchandise Inventory Store Supplies $ 165,070 $ 120,000 $ 170,000 Prepaid Rent Computer and Equipment $1,200,000 $ 160,000 Accumulated depreciation - Computer and equipment Delivery Truck Accumulated depreciation - Delivery Truck $1,900,000 $ 315,000 $ 400,000 Acco able Wages payable 23,050 $ 45,000 $1,000,000 Unearned Sales revenue Notes Payabe, Long term Samuel Maximo, Capital $2,500,000 Samuel Maximo, Withdrawals $ 105,000 Sales revenue $2,938,580 Sales discount 73,250 $ 52,100 $ 496,980 $ 348,175 $1,020,000 $ 160,000 $ 165,000 $ 65,000 $ 220,000 Sales returns and allowances Cost of goods sold Wages expense Rent Expence Depreciation expense - Computer and Equipment Depreciation expense -Delivery truck Store Supplies expense Utilities Expenses Bad debt expense $ 4,050 Interest expense $ 106,055 Total $7,410,680 $7,410,680
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Double entry bookkeeping system
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781337280570
Author:
Scott, Cathy J.
Publisher:
South-Western College Pub
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781305084087
Author:
Cathy J. Scott
Publisher:
Cengage Learning