Prepare a complete statement of cash flows using the indirect method for the current year. Note: Amounts to be deducted should be indicated with a minus sign. Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory. FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales   $ 667,500 Cost of goods sold   302,000 Gross profit   365,500 Operating expenses (excluding depreciation) $ 149,400   Depreciation expense 37,750 187,150 Other gains (losses)     Loss on sale of equipment   (22,125) Income before taxes   156,225 Income taxes expense   48,050 Net income   $ 108,175   FORTEN COMPANY Comparative Balance Sheets December 31   Current Year Prior Year Assets     Cash $ 75,400 $ 90,500 Accounts receivable 91,440 67,625 Inventory 301,156 268,800 Prepaid expenses 1,380 2,235 Total current assets 469,376 429,160 Equipment 140,500 125,000 Accumulated depreciation—Equipment (45,125) (54,500) Total assets $ 564,751 $ 499,660 Liabilities and Equity     Accounts payable $ 70,141 $ 140,175 Long-term notes payable 71,600 75,150 Total liabilities 141,741 215,325 Equity     Common stock, $5 par value 188,250 167,250 Paid-in capital in excess of par, common stock 63,000 0 Retained earnings 171,760 117,085 Total liabilities and equity $ 564,751 $ 499,660   Additional Information on Current Year Transactions The loss on the cash sale of equipment was $22,125 (details in b). Sold equipment costing $97,875, with accumulated depreciation of $47,125, for $28,625 cash. Purchased equipment costing $113,375 by paying $64,000 cash and signing a long-term notes payable for the balance. Paid $52,925 cash to reduce the long-term notes payable. Issued 4,200 shares of common stock for $20 cash per share. Declared and paid cash dividends of $53,500.   Prepare a complete statement of cash flows using the indirect method for the current year.

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter15: Statement Of Cash Flows
Section: Chapter Questions
Problem 19E
icon
Related questions
Question

Prepare a complete statement of cash flows using the indirect method for the current year. Note: Amounts to be deducted should be indicated with a minus sign.

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.

FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales   $ 667,500
Cost of goods sold   302,000
Gross profit   365,500
Operating expenses (excluding depreciation) $ 149,400  
Depreciation expense 37,750 187,150
Other gains (losses)    
Loss on sale of equipment   (22,125)
Income before taxes   156,225
Income taxes expense   48,050
Net income   $ 108,175

 

FORTEN COMPANY
Comparative Balance Sheets
December 31
  Current Year Prior Year
Assets    
Cash $ 75,400 $ 90,500
Accounts receivable 91,440 67,625
Inventory 301,156 268,800
Prepaid expenses 1,380 2,235
Total current assets 469,376 429,160
Equipment 140,500 125,000
Accumulated depreciation—Equipment (45,125) (54,500)
Total assets $ 564,751 $ 499,660
Liabilities and Equity    
Accounts payable $ 70,141 $ 140,175
Long-term notes payable 71,600 75,150
Total liabilities 141,741 215,325
Equity    
Common stock, $5 par value 188,250 167,250
Paid-in capital in excess of par, common stock 63,000 0
Retained earnings 171,760 117,085
Total liabilities and equity $ 564,751 $ 499,660

 

Additional Information on Current Year Transactions

  1. The loss on the cash sale of equipment was $22,125 (details in b).
  2. Sold equipment costing $97,875, with accumulated depreciation of $47,125, for $28,625 cash.
  3. Purchased equipment costing $113,375 by paying $64,000 cash and signing a long-term notes payable for the balance.
  4. Paid $52,925 cash to reduce the long-term notes payable.
  5. Issued 4,200 shares of common stock for $20 cash per share.
  6. Declared and paid cash dividends of $53,500.

 

Prepare a complete statement of cash flows using the indirect method for the current year.

Note: Amounts to be deducted should be indicated with a minus sign.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage