Prepare an amortization schedule for the first 3 payments (in $) of a $66,000 mortgage at 5% for 20 years. Use this table. (Round your answers to the nearest cent.) Payment Number Monthly Payment Monthly Interest Portion Used to Reduce Principal Loan Balance 0       $  1 $  $  $  $  2 $  $  $  $  3 $  $  $  $   Table 14-1: Monthly Payments to Amortize Principal and Interest per $1,000 Financed Monthly Payments(Necessary to amortize a loan of $1,000) Interest Rate (%) 5 Years 10 Years 15 Years 20 Years 25 Years 30 Years 35 Years 40 Years 3.50 18.19 9.89 7.15 5.80 5.01 4.49 4.13 3.87 3.75 18.30 10.01 7.27 5.93 5.14 4.63 4.28 4.03 4.00 18.42 10.12 7.40 6.06 5.28 4.77 4.43 4.18 4.25 18.53 10.24 7.52 6.19 5.42 4.92 4.58 4.34 4.50 18.64 10.36 7.65 6.33 5.56 5.07 4.73 4.50 4.75 18.76 10.48 7.78 6.46 5.70 5.22 4.89 4.66 5.00 18.87 10.61 7.91 6.60 5.85 5.37 5.05 4.82 5.25 18.99 10.73 8.04 6.74 5.99 5.52 5.21 4.99 5.50 19.10 10.85 8.17 6.88 6.14 5.68 5.37 5.16 5.75 19.22 10.98 8.30 7.02 6.29 5.84 5.54 5.33 6.00 19.33 11.10 8.44 7.16 6.44 6.00 5.70 5.50 6.25 19.45 11.23 8.57 7.31 6.60 6.16 5.87 5.68 6.50 19.57 11.35 8.71 7.46 6.75 6.32 6.04 5.85 6.75 19.68 11.48 8.85 7.6 6.91 6.49 6.21 6.03 7.00 19.80 11.61 8.99 7.75 7.07 6.65 6.39 6.21 7.25 19.92 11.74 9.13 7.90 7.23 6.82 6.56 6.40 7.50 20.04 11.87 9.27 8.06 7.39 6.99 6.74 6.58 7.75 20.16 12.00 9.41 8.21 7.55 7.16 6.92 6.77 8.00 20.28 12.13 9.56 8.36 7.72 7.34 7.10 6.95 8.25 20.40 12.27 9.70 8.52 7.88 7.51 7.28 7.14 8.50 20.52 12.40 9.85 8.68 8.05 7.69 7.47 7.33 8.75 20.64 12.53 9.99 8.84 8.22 7.87 7.65 7.52 9.00 20.76 12.67 10.14 9.00 8.39 8.05 7.84 7.71 9.25 20.88 12.80 10.29 9.16 8.56 8.23 8.03 7.91 9.50 21.00 12.94 10.44 9.32 8.74 8.41 8.22 8.10 9.75 21.12 13.08 10.59 9.49 8.91 8.59 8.41 8.30 10.00 21.25 13.22 10.75 9.65 9.09 8.78 8.60 8.49 10.25 21.37 13.35 10.90 9.82 9.26 8.96 8.79 8.69 10.50 21.49 13.49 11.05 9.98 9.44 9.15 8.98 8.89 10.75 21.62 13.63 11.21 10.15 9.62 9.33 9.18 9.08 11.00 21.74 13.78 11.37 10.32 9.80 9.52 9.37 9.28 11.25 21.87 13.92 11.52 10.49 9.98 9.71 9.56 9.48 11.50 21.99 14.06 11.68 10.66 10.16 9.90 9.76 9.68 11.75 22.12 14.20 11.84 10.84 10.35 10.09 9.96 9.88 12.00 22.24 14.35 12.00 11.01 10.53 10.29 10.16 10.08 12.25 22.37 14.49 12.16 11.19 10.72 10.48 10.35 10.29 12.50 22.50 14.64 12.33 11.36 10.9 10.67 10.55 10.49 12.75 22.63 14.78 12.49 11.54 11.09 10.87 10.75 10.69 13.00 22.75 14.93 12.65 11.72 11.28 11.06 10.95 10.90

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter19: Lease And Intermediate-term Financing
Section: Chapter Questions
Problem 12P
icon
Related questions
Question
Prepare an amortization schedule for the first 3 payments (in $) of a $66,000 mortgage at 5% for 20 years. Use this table. (Round your answers to the nearest cent.)
Payment Number Monthly Payment Monthly Interest Portion Used to Reduce Principal Loan Balance
0      
1
2
3 $

 

Table 14-1: Monthly Payments to Amortize Principal and Interest per $1,000 Financed

Monthly Payments(Necessary to amortize a loan of $1,000)

Interest
Rate (%)
5
Years
10
Years
15
Years
20
Years
25
Years
30
Years
35
Years
40
Years
3.50 18.19 9.89 7.15 5.80 5.01 4.49 4.13 3.87
3.75 18.30 10.01 7.27 5.93 5.14 4.63 4.28 4.03
4.00 18.42 10.12 7.40 6.06 5.28 4.77 4.43 4.18
4.25 18.53 10.24 7.52 6.19 5.42 4.92 4.58 4.34
4.50 18.64 10.36 7.65 6.33 5.56 5.07 4.73 4.50
4.75 18.76 10.48 7.78 6.46 5.70 5.22 4.89 4.66
5.00 18.87 10.61 7.91 6.60 5.85 5.37 5.05 4.82
5.25 18.99 10.73 8.04 6.74 5.99 5.52 5.21 4.99
5.50 19.10 10.85 8.17 6.88 6.14 5.68 5.37 5.16
5.75 19.22 10.98 8.30 7.02 6.29 5.84 5.54 5.33
6.00 19.33 11.10 8.44 7.16 6.44 6.00 5.70 5.50
6.25 19.45 11.23 8.57 7.31 6.60 6.16 5.87 5.68
6.50 19.57 11.35 8.71 7.46 6.75 6.32 6.04 5.85
6.75 19.68 11.48 8.85 7.6 6.91 6.49 6.21 6.03
7.00 19.80 11.61 8.99 7.75 7.07 6.65 6.39 6.21
7.25 19.92 11.74 9.13 7.90 7.23 6.82 6.56 6.40
7.50 20.04 11.87 9.27 8.06 7.39 6.99 6.74 6.58
7.75 20.16 12.00 9.41 8.21 7.55 7.16 6.92 6.77
8.00 20.28 12.13 9.56 8.36 7.72 7.34 7.10 6.95
8.25 20.40 12.27 9.70 8.52 7.88 7.51 7.28 7.14
8.50 20.52 12.40 9.85 8.68 8.05 7.69 7.47 7.33
8.75 20.64 12.53 9.99 8.84 8.22 7.87 7.65 7.52
9.00 20.76 12.67 10.14 9.00 8.39 8.05 7.84 7.71
9.25 20.88 12.80 10.29 9.16 8.56 8.23 8.03 7.91
9.50 21.00 12.94 10.44 9.32 8.74 8.41 8.22 8.10
9.75 21.12 13.08 10.59 9.49 8.91 8.59 8.41 8.30
10.00 21.25 13.22 10.75 9.65 9.09 8.78 8.60 8.49
10.25 21.37 13.35 10.90 9.82 9.26 8.96 8.79 8.69
10.50 21.49 13.49 11.05 9.98 9.44 9.15 8.98 8.89
10.75 21.62 13.63 11.21 10.15 9.62 9.33 9.18 9.08
11.00 21.74 13.78 11.37 10.32 9.80 9.52 9.37 9.28
11.25 21.87 13.92 11.52 10.49 9.98 9.71 9.56 9.48
11.50 21.99 14.06 11.68 10.66 10.16 9.90 9.76 9.68
11.75 22.12 14.20 11.84 10.84 10.35 10.09 9.96 9.88
12.00 22.24 14.35 12.00 11.01 10.53 10.29 10.16 10.08
12.25 22.37 14.49 12.16 11.19 10.72 10.48 10.35 10.29
12.50 22.50 14.64 12.33 11.36 10.9 10.67 10.55 10.49
12.75 22.63 14.78 12.49 11.54 11.09 10.87 10.75 10.69
13.00 22.75 14.93 12.65 11.72 11.28 11.06 10.95 10.90
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Cost of Credit
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Pfin (with Mindtap, 1 Term Printed Access Card) (…
Pfin (with Mindtap, 1 Term Printed Access Card) (…
Finance
ISBN:
9780357033609
Author:
Randall Billingsley, Lawrence J. Gitman, Michael D. Joehnk
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning