Prepare the statement of cash flows for Dux Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10).)

Financial Accounting Intro Concepts Meth/Uses
14th Edition
ISBN:9781285595047
Author:Weil
Publisher:Weil
Chapter3: The Basics Of Record Keeping And Financial Statement Preparation: Income Statement
Section: Chapter Questions
Problem 20P
icon
Related questions
Question

Prepare the statement of cash flows for Dux Company using the indirect method(Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10).)
 

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company.
Additional information from Dux's accounting records is provided also.
DUX COMPANY
Comparative Balance Sheets
December 31, 2021 and 2020
($ in thousands)
2021
2020
Assets
Cash
$105.0
$ 32.0
Accounts receivable
60.0
62.0
Less: Allowance for uncollectible accounts
Dividends receivable
(5.0)
(4.0)
15.0
14.0
Inventory
Long-term investment
67.0
62.0
22.0
27.0
Land
82.0
40.0
Buildings and equipment
Less: Accumulated depreciation
177.0
262.0
(11.0) (110.0)
$517.0 $ 380.0
Liabilities
$ 25.0
$ 32.0
Accounts payable
Salaries payable
Interest payable
Income tax payable
Notes payable
Bonds payable
Less: Discount on bonds
14.0
17.0
16.0
14.0
19.0
20.0
42.0
95.0
58.0
(2.0)
(3.0)
Shareholders' Equity
Common stock
210.0
200.0
Paid-in capital-excess of par
Retained earnings
24.0
20.0
82.0
22.0
Less: Treasury stock
(8.0)
$517.0
$ 380.0
DUX COMPANY
Income Statement
For the Year Ended December 31, 2021
($ in thousands)
Revenues
Sales revenue
$380.0
Dividend revenue
15.0
$395.0
Expenses
Cost of goods sold
Salaries expense
Depreciation expense
Bad debt expense
Interest expense
Loss on sale of building
Income tax expense
144.0
49.0
3.0
1.0
32.0
27.0
40.0
296.0
Net income
$ 99.0
Transcribed Image Text:The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $105.0 $ 32.0 Accounts receivable 60.0 62.0 Less: Allowance for uncollectible accounts Dividends receivable (5.0) (4.0) 15.0 14.0 Inventory Long-term investment 67.0 62.0 22.0 27.0 Land 82.0 40.0 Buildings and equipment Less: Accumulated depreciation 177.0 262.0 (11.0) (110.0) $517.0 $ 380.0 Liabilities $ 25.0 $ 32.0 Accounts payable Salaries payable Interest payable Income tax payable Notes payable Bonds payable Less: Discount on bonds 14.0 17.0 16.0 14.0 19.0 20.0 42.0 95.0 58.0 (2.0) (3.0) Shareholders' Equity Common stock 210.0 200.0 Paid-in capital-excess of par Retained earnings 24.0 20.0 82.0 22.0 Less: Treasury stock (8.0) $517.0 $ 380.0 DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues Sales revenue $380.0 Dividend revenue 15.0 $395.0 Expenses Cost of goods sold Salaries expense Depreciation expense Bad debt expense Interest expense Loss on sale of building Income tax expense 144.0 49.0 3.0 1.0 32.0 27.0 40.0 296.0 Net income $ 99.0
Additional information from the accounting records:
a. A building that originally cost $136,000, and which was three-fourths depreciated, was sold for $7,000.
b. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment.
c. Property was acquired by issuing a 13%, seven-year, $42,000 note payable to the seller.
d. New equipment was purchased for $51,000 cash.
e. On January 1, 2021, bonds were sold at their $37,000 face value.
f. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per
share at that time.
g. Cash dividends of $25,000 were paid to shareholders.
h. On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000.
Required:
Prepare the statement of cash flows for Dux Company using the indirect method. (Amounts to be deducted should be indicated with
a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10).)
DUX COMPANY
Statement of Cash Flows
For year ended December 31, 2021 (S in 000s)
Cash flows from operating activities:
Net income
Adjustments for noncash effects,
Changes in operating assets and liabilities:
Net cash flows from operating activities
Cash flows from investing activities:
Transcribed Image Text:Additional information from the accounting records: a. A building that originally cost $136,000, and which was three-fourths depreciated, was sold for $7,000. b. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment. c. Property was acquired by issuing a 13%, seven-year, $42,000 note payable to the seller. d. New equipment was purchased for $51,000 cash. e. On January 1, 2021, bonds were sold at their $37,000 face value. f. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time. g. Cash dividends of $25,000 were paid to shareholders. h. On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000. Required: Prepare the statement of cash flows for Dux Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10).) DUX COMPANY Statement of Cash Flows For year ended December 31, 2021 (S in 000s) Cash flows from operating activities: Net income Adjustments for noncash effects, Changes in operating assets and liabilities: Net cash flows from operating activities Cash flows from investing activities:
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning