Prepare the Statement of Financial Position as at 31.12.2020) (b) Prepare the Statement of Cash-flow Position for the year ended 31.12.2020 given the below Statement of Financial Position as at 31.12.2019
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
|
Nairobi Ltd |
|
|
|
|
|
|
|
As at 31st December 2020 |
|
|
|
|
Dr. |
Cr. |
|
|
Kshs'000 |
Kshs'000 |
|
Sales |
|
500 |
|
Furniture-at cost |
35 |
|
|
Salaries |
80 |
|
|
Buildings-at Cost |
100 |
|
|
|
120 |
|
|
Cash and Cash Equivalent |
443 |
|
|
Machinery-at Cost |
122 |
|
|
Accounts Payable |
|
105 |
|
Salaries Payable |
|
42 |
|
Long-term Loans |
|
100 |
|
Ordinary Share Capital |
|
150 |
|
Stock(Inventories) on 31.12.2020 |
94 |
|
|
|
|
157 |
|
Cost of Sales |
60 |
|
|
|
1,054 |
1,054 |
Additional information
(i) Machinery is to be
(ii) Furniture is to be depreciated at 12.5% p.a.
(iii) Year 2020 Interest on Long-term Loans is 10% p.a. and was the ONLY Interest
that remained unpaid as at Year end.
Required
(a) Prepare the
(b) Prepare the Statement of Cash-flow Position for the year ended 31.12.2020
given the below Statement of Financial Position as at 31.12.2019
|
|
Nairobi Ltd |
|
|
|
Statement of Financial Position |
|
|
|
As at 31st December 2019 |
|
|
ASSETS |
|
|
|
Current Assets |
Kshs'000 |
Kshs'000 |
|
Cash and Cash Equivalent |
|
(150) |
|
Short Term Deposits |
|
- |
|
Prepaid Insurance |
|
- |
|
Investment |
|
- |
|
Accounts Receivables |
98 |
|
|
Less: Provision for Doubtful Debts |
- |
98 |
|
Stock(Inventories) |
68 |
|
|
Less: Provision for stock obsolescence |
- |
68 |
|
|
|
16 |
|
Non-Current Assets |
|
|
|
Buildings-at Cost |
300 |
|
|
Less: |
- |
300 |
|
Furniture-at cost |
50 |
|
|
Less: Accumulated Depreciation |
- |
50 |
|
Machinery-at Cost |
52 |
|
|
Less: Accumulated Depreciation |
- |
52 |
|
|
|
- |
|
|
|
|
|
|
|
402 |
|
Total Assets |
|
418 |
|
|
|
|
|
LIABILITIES |
|
|
|
Current Liabilities |
|
|
|
Accounts Payable |
|
95 |
|
Salaries Payable |
|
30 |
|
Interest Payable |
|
2 |
|
Income Tax Payable |
|
4 |
|
|
|
131 |
|
|
|
|
|
Non- Current Liabilities |
|
|
|
Long-term Loans |
|
80 |
|
Debentures |
|
- |
|
|
|
|
|
|
|
80 |
|
Total Liabilities |
|
211 |
|
NET ASSETS |
|
207 |
|
|
|
|
|
SHAREHOLDERS' FUNDS |
|
|
|
Share Capital |
|
50 |
|
Retained Earnings |
|
157 |
|
|
|
207 |
|
|
|
- |
Step by step
Solved in 4 steps with 6 images
