Presented below is a partial amortization table: Semi Annual Interest Period Jan 1, 2026 July 1, 2026 Jan 1, 2027 July 1, 2027 Jan 1, 2028 July 1 2028 Interest payment $75,000 [3] 75,000 75,000 75.000 Interest expense [2] 64,704 64,498 64,288 64.070 Amortization $10,095 10,296 10,502 [4] 207 Bond Amortized Cost [1] 3,235,177 3,224,881 3,214,379 [5]

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter14: Financing Liabilities: Bonds And Long-term Notes Payable
Section: Chapter Questions
Problem 7C
icon
Related questions
Question
On January 1, 2026, Manson Corporation issued $3-million 10-year bonds. The bonds pay
semi-annual interest on July 1 and January 1, and Manson has a December 31, year-end.
Presented below is a partial amortization table:
Semi Annual
Interest
Period
Jan 1, 2026
July 1, 2026
Jan 1, 2027
July 1, 2027
Jan 1, 2028
July 1, 2028
Jan 1, 2029
Interest
payment
1
$75,000
[3]
75,000
75,000
75,000
75,000
Interest
expense
[2]
64,704
64,498
64,288
64,073
63,855
Amortization
$10,095
10,296
10,502
[4]
10,927
11,145
Bond
Amortized
Cost
[1]
3,235,177
3,224,881
3,214,379
[5]
3,192,740
3,181,595
Required:
Set up a table in MS Excel with all relevant information. Use the table to answer the following
questions in MS Excel. Use Excel formulas to support your calculation whenever possible
a. Were the bonds issued at a discount or premium? How do you know?
b. What is the face value of the bonds?
c. What is the contractual rate of interest?
d. Calculate the missing amounts for items [1] through [5] in the amortization table
e. What was the market interest rate when the bonds were issued?
f. Prepare the journal entry to record the issue the bonds on January 1, 2026
g. Prepare the journal entry to record the first interest payment on July 1, 2026
h. Prepare the journal entry to record the accrual of interest on December 31, 2026
i. What amounts would be reported as current and as noncurrent liabilities on Manson's
December 31, 2026, balance sheet?
I
Transcribed Image Text:On January 1, 2026, Manson Corporation issued $3-million 10-year bonds. The bonds pay semi-annual interest on July 1 and January 1, and Manson has a December 31, year-end. Presented below is a partial amortization table: Semi Annual Interest Period Jan 1, 2026 July 1, 2026 Jan 1, 2027 July 1, 2027 Jan 1, 2028 July 1, 2028 Jan 1, 2029 Interest payment 1 $75,000 [3] 75,000 75,000 75,000 75,000 Interest expense [2] 64,704 64,498 64,288 64,073 63,855 Amortization $10,095 10,296 10,502 [4] 10,927 11,145 Bond Amortized Cost [1] 3,235,177 3,224,881 3,214,379 [5] 3,192,740 3,181,595 Required: Set up a table in MS Excel with all relevant information. Use the table to answer the following questions in MS Excel. Use Excel formulas to support your calculation whenever possible a. Were the bonds issued at a discount or premium? How do you know? b. What is the face value of the bonds? c. What is the contractual rate of interest? d. Calculate the missing amounts for items [1] through [5] in the amortization table e. What was the market interest rate when the bonds were issued? f. Prepare the journal entry to record the issue the bonds on January 1, 2026 g. Prepare the journal entry to record the first interest payment on July 1, 2026 h. Prepare the journal entry to record the accrual of interest on December 31, 2026 i. What amounts would be reported as current and as noncurrent liabilities on Manson's December 31, 2026, balance sheet? I
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning