Project Cash Flows B D O -$3,500 -$5,800 -$5,200 -$40,000 1 $600 $3,000 -$2,000 $12,000 2 $600 $2,000 $4,000 $14,000 3 $1,000 $1,000 $2,000 $18,000 4 $1,000 $500 $4,000 $18,000 5 $1,000 $500 $2,000 $14,000
Q: Capital beginning Php150,000.00 Additional Investment Php50,000.00 Drawings Net Profit Php78,000.00…
A: Ending equity = Beginning balance + Additional capital + Net income (loss) - Drawings
Q: Cash flow Asset End of Year Amount Appropriate required return $ 7,000 7,000 7,000 A 1 9% 3 В 1…
A: Present Value: The present value is the value of cash flow stream or the fixed lump sum amount at…
Q: b) Answer parts i and i based on the information below: Project C has the following cash flows.…
A: The payback period is the time required to reach the break-even point. in general payback period is…
Q: projec ave the following cash flows: Project Red Project Cash Flows Cash -$1,000
A: Net present value or NPV is excess of present value of cash inflows over present value of cash…
Q: Branch Computer ATM Office System Kiosk Expansion Upgrade Expansion Amount to be $420,000 $350,000…
A: Net present value is calculated by deducting initial investment from present value of cash inflows.…
Q: a) Identify the cash inflows and cash outflows over the life of the project. b) Determine the net…
A:
Q: The sum of the incremental cash flows for the following machines is: Year A B - 10,000 +2,500…
A: The additional cash flow that is generated by investment in additional projects or investment is…
Q: Period Project Cash Flows n A B C D 0 - $6,000 -$2,500 $4,800 -$4,100 1 $5,800 -$4,400 - $6,000…
A: The estimated future value of the cash flow series of projected cash flows is known as net future…
Q: Machine A R100 000 5 years R10 000 R 34 000 27 000 32 000 30 000 26 000 Machine B R110 000 5 years 0…
A: Machine A Machine B Initial Cost 1,00,000.00 1,10,000.00 Expected…
Q: Project E Time: 1 2 3 4 5 Cash flow -$1,500 $550 $630 $620 $400 $200 IRR
A: IRR also known as Internal Rate of Return is the return which is expected internally means this…
Q: PICTURE PERFECT COMPARATIVE BALANCE SHEETS DECEMBER 31, Increase Additional Information: ASSETS Cash…
A: The following cash flow statement is recorded in the accounts of picture Perfect Company for the…
Q: Cash Flow Project Q Project R Project S Year 1 $600,000 $800,000 $1,200,000 Year 2 $600,000 $800,000…
A: Net present value (NPV) is the contrast between the present value of money inflows over some…
Q: 3. A man has an investment of P 13, 760.00 in cash for equipment. His estimates of the year receipts…
A: There are three scenarios: Assumes the salvage value is already included in the receipts. Scenario…
Q: The following details are provided by Ferrous Foundry Company: Initial investment $5,020,000…
A: Net present value (NPV) is used to determine the present value of all future cash flows. Net present…
Q: Cost $3,440,000 Carrying amount 1,720,000 Expected future net cash flows 1,600,000 Fair value…
A: Impairment loss of assets: Impairment loss of assets arises when the carrying value of the assets…
Q: (25,000) 50,000 (5,000) 25,000 115,000 100,000 Cash payments to suppliers of goods and services Cash…
A: The cash flow statement is prepared to record cash flow from various activities during the period.
Q: Year 1 Sales (Revenues in $) Cost of Goods Sold (50% of Sales) Depreciation EBIT 100,000 50,000…
A: NPV NPV is a capital budgeting tool to decide on whether the capital project should be accepted or…
Q: Bruin, Incorporated, has identified the following two mutually exclusive projects: Year 0 1 2 1234 3…
A: To Find: IRR NPV NPV profile for both projects
Q: Given the cash flows and information in the table below. Which alternative do you choose (mutually…
A: MARR = 6% N = 4 years
Q: A B D Year Cash Flow IO 2,547.98 -5000 -7000 3 1 1000 -6000 4 2000 -5000 5 3 3000 -4000 6 4 4000…
A: Net present value is the present value of all the cash flows of future. In simple words the future…
Q: 3. A company would like to buy an equipment will increase 30 % in the production capacity. This…
A: IRR: IRR or internal rate of return is a capital budgeting method where NPV becomes 0. IRR is…
Q: CP 4 Year Cash Flow 0 -$200,000 1 50,000 2 100,000 3 150,000 4 40,000…
A: Payback period is one of the capital budgeting technique which aims to ascertain the time required…
Q: ACCOUNTS PAYABLE P60,000 ACCOUNTS RECEIVABLE P10,000…
A: As per accounting equation of the business, total assets must be equal to total liabilities and…
Q: 3 -2,000 -4,000|-6,000 | 10,000 Year 1 2 4 5 Cash Flow, S P -0 OP= 10,000(P/F, i%, 5) - 2,000(P/G,…
A: Present value: Present value is the sum of the current value of money of future cash flows. It is…
Q: Period Project Cash Flows n A B D с $4,800 0 -$6,000 -$2,500 -$4,100 1 $5,800 -$4,400 -$6,000 $1,000…
A: n A B C D 0 -6000 -2500 4800 -4100 1 5800 -4400 -6000 1000 2 12400 7000 2000 5000 3 8200…
Q: b) Answer partsi and i based on the information below: Project C has the following cash flows. Years…
A: The payback period is the time period in which the investment of the project is recovered. The…
Q: Project 1 Years 1 2 3 Cash Flow -5000 500 2000 3000 1000 Cumulative Cash Flow -5000 -4500 -2500 500…
A: payback period is the period during which the firm recovers its initial investment. Formula: payback…
Q: The following project has cash flows as follows: Year Project A 0 -$705,000 1 $225,000…
A: IRR is the rate at which NPV of the project is zero.
Q: Question Content Area
A: Cash flow is categorized in three parts Operating Investing Financing
Q: Proceeds from sale of land=$300,000 Purchase of plant assets=280,000 Purchase of…
A: Cash flows statement consist of three types of activities namely cash flow from operating…
Q: ind the IRR for the following cash flows assuming a WACC of 10%. YR CF 0 -15,000 1 6,000 2 4,000 3…
A: To open the "IRR function" window - MS-Excel --> Formulas --> Financials --> IRR.
Q: Account Change + $39,000 Accruals Marketable securities Inventories - 13,000 Accounts payable Notes…
A: Working capital: Managing day to day operations of an organisation is called working capital…
Q: Notes (1) During 20X8, amortisation of $60,000 was charged on development projects. (ii) During 20X8…
A: Cash Flow Statement The purpose of preparing the cash flow statement is to analyze the details of…
Q: Year Investment Cash Inflow $13,000 $10,000 $1,000 $2,000 $2,500 $4,000 $5,000 $4,000 $5,000 $4,000…
A: Payback period = initiative investment/Annual cash inflows Here cash inflows per year is not…
Q: Discounted cash flow Cumulative CF -$100,000.00 $18,518.52 $21,433.47 Year Cash flow |-$100,000.00…
A:
Q: Cash Flow Project M Project N Project O Year 1 $500,000 $700,000 $1,100,000 Year 2 $500,000 $700,000…
A: The given problem can be solved using IRR and MIRR function in excel.
Q: I. Operating ActivitiesNet income $ 50,000II. Long-Term Investing ActivitiesAdditions to…
A: Cashflows provided from Operating activities given is $50000.Under Indirect method, cashflows from…
Q: Using payback to make capital investment decisions Consider the following three projects. All three…
A: Payback period is period in which business can recover its initial investment. Most desirable…
Q: Assets 2001 2000 Cash 7,282 9,000 Short term investment 0…
A: In the above question we have given Financial Statement and different ration of a company and…
Q: Required: 1. Compute Project Y's annual net cash flows. Annual amounts Income Cash Flow Sales of new…
A: Net annual cash flow refers to the amount of cash flow earned by the company during a period. Net…
Q: QUESTION-1 Consider the following cash flow and calculate the rate of return. MARR is 5%, compounded…
A: Formula to calculate rate of return The internal rate of return of a project is when the NPV becomes…
Q: Find the NPV for the following cash flows assuming a WACC of 10%. YR CF 0 -15,000 1 6,000 2…
A: NPV is the difference between present value of all cash inflows and initial investment NPV =PV of…
Q: Equipment with a boom value of 9,000 is sold for 4,000 cash. The statement of cash flows will report…
A: Cash flows statement shows the cash inflows and cash outflows of the entity. Cash flows may be…
Q: ating cash flows from Sales: $2,190,000 Cost: $815,000 Depreciation: $290,000 Tax rate: 21% Life: 3…
A: Given information : Sales 2190000 Cost 815000 Depreciation 290000 Tax rate 21% Life 3…
Q: Cash Outflow $(600,000) Cash inflow 1" year Cash inflow 2"d year Çash inflow 3d year Çash inflow 4"…
A: Computation of payback period helps the business entity in determining the time period within which…
Q: Period Project Cash Flows n A B D 0 -$6,000 -$2,500 $4,800 -$4,100 1 $5,800 -$4,400 -$6,000 $1,000 2…
A: In the question, we are provided with the projected cash flows Of 5 different Projects with MARR 15%…
Q: Additional Information: • Cash in Banco de MSC amounting to P4,000,000 is restricted for a future…
A: Accounts receivable is the amount of money due for goods sold or services rendered.
Consider the following sets of investment projects:
Compute the equivalent annual worth of each project at i = 10%, and determine the acceptability of each project.
Trending now
This is a popular solution!
Step by step
Solved in 5 steps with 4 images
- PROJECT A PROJECT BInitial Outlay -60,000 -80,000Inflow year 1 17,000 18,000Inflow year 2 17,000 18,000Inflow year 3 17,000 18,000Inflow year 4 17,000 18,000Inflow year 5 17,000 18,000Inflow year 6 17,000 18,000The project's IRR? Year 0 1 2 3 4 5 Cash flows -$8,750 $2,000 $2,025 $2,050 $2,075 $2,100Question Content Area A project is estimated to cost $273,840 and provide annual net cash inflows of $60,000 for 7 years. Year 6% 10% 12% 1 0.943 0.909 0.893 2 1.833 1.736 1.690 3 2.673 2.487 2.402 4 3.465 3.170 3.037 5 4.212 3.791 3.605 6 4.917 4.355 4.111 7 5.582 4.868 4.564 8 6.210 5.335 4.968 9 6.802 5.759 5.328 10 7.360 6.145 5.650 Determine the internal rate of return for this project by using the above present value of an annuity table.fill in the blank 1 of 1%
- Assets 2001 2000 Cash 7,282 9,000 Short term investment 0 48,600 Acc. Receivable 632,160 351,200 Inventories 1,287,360 715,200 Total current assets 1,926,802 1,124,000 Fixed Assets Plant & Equipment 1,202,950 491,000 Less: Acc dep 263,160 146,200 939,790 344,800 Total assets 2,866,592 1,468,800 Liabilities & Equities Current liability A/c Payable 524,160 145,600 Notes payable 720,000 200,000 Accruals 489,600 136,000 total Current liability 1,733,760 481,600 Long-term debt 1,000,000 323,432 Common Stock 460,000 460,000 Retained Earning -327,168 203,768 1,132,832 987,200 Total equities 2,866,592 1,468,800 Income Statement Sales 5,834,400 3,432,000 Cost of Goods Sold 5,728,000 2,864,000 Other expense 680,000 340,000 dep 116,960 18,900…How do you calculate the NPV and IRR Project 1 Year Cashflows Discount Rate 10% 0 $ (750,000.00) 1 $ 250,000.00 2 $ 300,000.00 3 $ 350,000.00 4 $ 200,000.00 5 $ 100,000.00 Project 2 Year Cashflows Discount Rate 10% 0 $ (1,000,000.00) 1 $ 200,000.00 2 $ 300,000.00 3 $ 400,000.00 4 $ 500,000.00 5 $ 700,000.00A company is evaluating three possible investments. The following information is provided by the company: Project A Project B Project C Investment $238,000 $54,000 $238,000 Residual value 0 30,000 40,000 Net cash inflows: Year 1 70,000 30,000 100,000 Year 2 70,000 21,000 70,000 Year 3 70,000 17,000 80,000 Year 4 70,000 14,000 40,000 Year 5 70,000 0 0 What is the payback period for Project A? (Assume that the company uses the straight−line depreciation method.) (Round your answer to two decimal places.) A. 1.8 years B. 2.4 years C. 5.00 years D. 3.4 years
- Payback Machine X Cumulative cash flow Machine Y Cumulative cash flow Investment 1,000,000 1,000,000 (1,000,000) (1,000,000) Year 1 $500,000 (500,000) $200,000 (800,000) Year 2 $500,000 0 $300,000 (500,000) Year 3 $300,000 $500,000 0 Year 4 $100,000 $500,000 Payback 2 years 3 years ARR Machine X ARR = Average Profit Average investment Therefore: Depreciation (1000, 000-200,000) /4 = 200000 = 200,000X 4 = 800,000 Profits before depreciation 1400,000 Less depreciation (800,000) Accounting Profit 600,000 Average profits 600,000/4yrs =150,000 Average investment = (initial investment + residual value)/2 = (1,000,000 + 200,000)/2 = 600,000 (Average profit/ average investment) X 100 = (150,000/600,000) X 100 = 25% Machine Y…I wish for a detailed answer. thank you A project is estimated to cost $248,400 and provide annual net cash inflows of $50,000 for 8 years. Year 6% 10% 12% 1 0.943 0.909 0.893 2 1.833 1.736 1.690 3 2.673 2.487 2.402 4 3.465 3.170 3.037 5 4.212 3.791 3.605 6 4.917 4.355 4.111 7 5.582 4.868 4.564 8 6.210 5.335 4.968 9 6.802 5.759 5.328 10 7.360 6.145 5.650 Determine the internal rate of return for this project, using the above present value of an annuity table.fill in the blank 1 %The following project has cash flows as follows: Year Project A 0 -$705,000 1 $225,000 2 $421,500 3 $275,000 What is the IRR?
- Year Initial Cost & Carrying amount Annual net cash flows Annual net profit 0 $ 150,000.00 1 $ 70,000.00 $ 50,000.00 $ 15,000.00 2 $ 42,000.00 $ 45,000.00 $ 17,000.00 3 $ 21,000.00 $ 40,000.00 $ 19,000.00 4 $ 7,000.00 $ 35,000.00 $ 21,000.00 5 $ - $ 30,000.00 $ 23,000.00 1. Terrys titles ltd is reviewing a capital investment proposal.The inital cost of the project and the net cash flows for every year presented in the schedule above. It is estimate that there would be no salvage value at the end of the investments life.Terry's uses a required rate of return of 10 per cent to evaluate new capital investment proposals. a. Calculate the…ind the IRR for the following cash flows assuming a WACC of 10%. YR CF 0 -15,000 1 6,000 2 4,000 3 2,000 4 3,000 5 2,000A company is considering two projects. Project I Project II Initial investment $200,000 $200,000 Cash inflow Year 1 50,000 60,000 Cash inflow Year 2 50,000 60,000 Cash inflow Year 3 50,000 80,000 Cash inflow Year 4 50,000 10,000 Cash inflow Year 5 50,000 50000 What is the payback period for Project II?