Revenue and expense data for the current calendar year for Tannenhill Company and for the electronics industry are as follows. Tannenhill's data are expressed in dollars. The electronics industry averages are expressed in percentages.   Tannenhill Company   Electronics Industry Average Sales $4,000,000      100.0  % Cost of goods sold (2,120,000)     (60.0)   Gross profit $1,880,000      40.0  % Selling expenses $(1,080,000)     (24.0) % Administrative expenses (640,000)     (14.0)   Total operating expenses $(1,720,000)     (38.0) % Operating income $160,000      2.0  % Other revenue and expense:               Other revenue 120,000      3.0        Other expense (80,000)     (2.0)   Income before income tax expense $200,000      3.0  % Income tax expense (80,000)     (2.0)   Net income $120,000      1.0  % a.  Prepare a common-sized income statement comparing the results of operations for Tannenhill Company with the industry average. Tannenhill Company Common-Sized Income Statement For the Year Ended December 31   Tannenhill Company Amount Tannenhill Company Percent Electronics Industry Average Sales $4,000,000 fill in the blank 4ea05f06cfa8f88_1% 100% Cost of goods sold (2,120,000) fill in the blank 4ea05f06cfa8f88_2 (60) Gross profit $1,880,000 fill in the blank 4ea05f06cfa8f88_3% 40% Selling expenses $(1,080,000) fill in the blank 4ea05f06cfa8f88_4% (24)% Administrative expenses (640,000) fill in the blank 4ea05f06cfa8f88_5 (14) Total operating expenses $(1,720,000) fill in the blank 4ea05f06cfa8f88_6% (38)% Operating income $160,000 fill in the blank 4ea05f06cfa8f88_7% 2% Other revenue and expense:       Other revenue 120,000 fill in the blank 4ea05f06cfa8f88_8 3 Other expense (80,000) fill in the blank 4ea05f06cfa8f88_9 (2) Income before income tax expense $200,000 fill in the blank 4ea05f06cfa8f88_10% 3% Income tax expense (80,000) fill in the blank 4ea05f06cfa8f88_11 (2) Net income $120,000 fill in the blank 4ea05f06cfa8f88_12 1 b.  The company is managing the cost of manufacturing product   than the industry, and has slightly   selling and administrative expenses relative to the industry. The combined impact causes net income as a percent of sales to be   than the industry average.

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 3E
icon
Related questions
Question

Common-Sized Income Statement

Revenue and expense data for the current calendar year for Tannenhill Company and for the electronics industry are as follows. Tannenhill's data are expressed in dollars. The electronics industry averages are expressed in percentages.

 
Tannenhill
Company
  Electronics
Industry
Average
Sales $4,000,000      100.0  %
Cost of goods sold (2,120,000)     (60.0)  
Gross profit $1,880,000      40.0  %
Selling expenses $(1,080,000)     (24.0) %
Administrative expenses (640,000)     (14.0)  
Total operating expenses $(1,720,000)     (38.0) %
Operating income $160,000      2.0  %
Other revenue and expense:          
    Other revenue 120,000      3.0   
    Other expense (80,000)     (2.0)  
Income before income tax expense $200,000      3.0  %
Income tax expense (80,000)     (2.0)  
Net income $120,000      1.0  %

a.  Prepare a common-sized income statement comparing the results of operations for Tannenhill Company with the industry average.

Tannenhill Company
Common-Sized Income Statement
For the Year Ended December 31
  Tannenhill
Company
Amount
Tannenhill
Company
Percent
Electronics
Industry
Average
Sales $4,000,000 fill in the blank 4ea05f06cfa8f88_1% 100%
Cost of goods sold (2,120,000) fill in the blank 4ea05f06cfa8f88_2 (60)
Gross profit $1,880,000 fill in the blank 4ea05f06cfa8f88_3% 40%
Selling expenses $(1,080,000) fill in the blank 4ea05f06cfa8f88_4% (24)%
Administrative expenses (640,000) fill in the blank 4ea05f06cfa8f88_5 (14)
Total operating expenses $(1,720,000) fill in the blank 4ea05f06cfa8f88_6% (38)%
Operating income $160,000 fill in the blank 4ea05f06cfa8f88_7% 2%
Other revenue and expense:      
Other revenue 120,000 fill in the blank 4ea05f06cfa8f88_8 3
Other expense (80,000) fill in the blank 4ea05f06cfa8f88_9 (2)
Income before income tax expense $200,000 fill in the blank 4ea05f06cfa8f88_10% 3%
Income tax expense (80,000) fill in the blank 4ea05f06cfa8f88_11 (2)
Net income $120,000 fill in the blank 4ea05f06cfa8f88_12 1

b.  The company is managing the cost of manufacturing product   than the industry, and has slightly   selling and administrative expenses relative to the industry. The combined impact causes net income as a percent of sales to be   than the industry average.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Trading
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning