Southeastern IT Systems has the following balance sheet and the income statement. Make sure the unit is in million dollars. (unit: $ in millions) Southeastern IT Systems Balance Sheets 2013 2014 2013 2014 Cash $1,000 $1,200 Accounts payable $800 $850 Accounts receivable 6,500 7,500 Notes payable 7,500 8,000 Inventory 1,500 2,000 Current liabilities 8,300 8,850 Current assets 9,000 10,700 Long-term debt 1,000 1,000 Net fixed assets 3,000 3,500 Common equity 500 500 Retained earnings 2,200 3,850 Total Assets $12,000 $14,200 Total Liabilities & Owner’s Equity $12,000 $14,200 Income Statement 2014 Net sales $15,000 Cost of goods sold 10,000 Depreciation 700 EBIT 4,300 Interest expenses 400 Taxable income 3,900 Taxes 1,365 Net income $2,535 Dividends ( ) What is the change in net working capital (NWC) from 2013 to 2014?

Southeastern IT Systems has the following balance sheet and the income statement. Make sure the unit is in million dollars. (unit: $ in millions) Southeastern IT Systems Balance Sheets 2013 2014 2013 2014 Cash $1,000 $1,200 Accounts payable $800 $850 Accounts receivable 6,500 7,500 Notes payable 7,500 8,000 Inventory 1,500 2,000 Current liabilities 8,300 8,850 Current assets 9,000 10,700 Long-term debt 1,000 1,000 Net fixed assets 3,000 3,500 Common equity 500 500 Retained earnings 2,200 3,850 Total Assets $12,000 $14,200 Total Liabilities & Owner’s Equity $12,000 $14,200 Income Statement 2014 Net sales $15,000 Cost of goods sold 10,000 Depreciation 700 EBIT 4,300 Interest expenses 400 Taxable income 3,900 Taxes 1,365 Net income $2,535 Dividends ( ) What is the change in net working capital (NWC) from 2013 to 2014?

Century 21 Accounting General Journal

11th Edition

ISBN:9781337680059

Author:Gilbertson

Publisher:Gilbertson

Chapter1: Starting A Proprietorship: Changes That Affect The Accounting Equation

Section: Chapter Questions

Problem 1ANFS

See similar textbooks

Similar questions

Southeastern IT Systems has the following balance sheet and the income statement. Make sure the unit is in million dollars. (unit: $ in millions) Southeastern IT Systems Balance Sheets 2013 2014 2013 2014 Cash $1,000 $1,200 Accounts payable $800 $850 Accounts receivable 6,500 7,500 Notes payable 7,500 8,000 Inventory 1,500 2,000   Current liabilities 8,300 8,850 Current assets 9,000 10,700 Long-term debt 1,000 1,000 Net fixed assets 3,000 3,500 Common equity 500 500 Retained earnings 2,200 3,850 Total Assets $12,000 $14,200 Total Liabilities & Owner’s Equity $12,000 $14,200 Income Statement             2014 Net sales $15,000 Cost of goods sold 10,000 Depreciation 700 EBIT 4,300 Interest expenses 400 Taxable income 3,900 Taxes 1,500 Net income $2,400 Dividends (        ) What is…
Southeast Systems has the following balance sheet and the income statement. Make sure the unit is in million dollars. (unit: $ in millions) Southeast Systems Balance Sheets 2013 2014 2013 2014 Cash $50 $100 Accounts payable $450 $500 Accounts receivable 600 700 Notes payable 300 400 Inventory 500 550 Long-term debt 650 650 Net fixed assets 1,000 1,000 Common equity 300 300 Retained earnings 450 500 Total Assets $2,150 $2,350 Total Liabilities & Owner’s Equity $2,150 $2,350 Income Statement 2014 Net sales $2,370 Cost of goods sold 2,070 Depreciation 200 EBIT 100 Interest expenses (   ) Taxable income 80 Taxes 28 Net income $52 Dividends $2 (1) Suppose that the company had 1 thousand shares of common stock outstanding at the end of 2014. Compute the earnings per share (EPS) and the dividend per…
Southeast Systems has the following balance sheet and the income statement. Make sure the unit is in million dollars. (unit: $ in millions) Southeast Systems Balance Sheets 2013 2014 2013 2014 Cash $50 $100 Accounts payable $450 $500 Accounts receivable 600 700 Notes payable 300 400 Inventory 500 550 Long-term debt 650 650 Net fixed assets 1,000 1,000 Common equity 300 300 Retained earnings 450 500 Total Assets $2,150 $2,350 Total Liabilities & Owner’s Equity $2,150 $2,350 Income Statement 2014 Net sales $2,370 Cost of goods sold 2,070 Depreciation 200 EBIT 100 Interest expenses (   ) Taxable income 80 Taxes 28 Net income $52 Dividends $2 (1) Compute the net capital spending (NCS) or the capital expenditure for 2014. (2) Compute the free cash flow (FCF) or the cash flow from the assets for…
Southeast Systems has the following balance sheet and the income statement. Make sure the unit is in million dollars. (unit: $ in millions) Southeast Systems Balance Sheets 2013 2014 2013 2014 Cash $50 $100 Accounts payable $450 $500 Accounts receivable 600 700 Notes payable 300 400 Inventory 500 550 Long-term debt 650 650 Net fixed assets 1,000 1,000 Common equity 300 300 Retained earnings 450 500 Total Assets $2,150 $2,350 Total Liabilities & Owner’s Equity $2,150 $2,350 Income Statement 2014 Net sales $2,370 Cost of goods sold 2,070 Depreciation 200 EBIT 100 Interest expenses ( ) Taxable income 80 Taxes 28 Net income $52 Dividends $2 (1) What is the interest expenses paid? (2) What is the average income tax rate? (1) $0 million (2) 35% (1) $10 million (2) 34%…
Southeast Systems has the following balance sheet and the income statement. Make sure the unit is in million dollars. (unit: $ in millions) Southeast Systems Balance Sheets 2013 2014 2013 2014 Cash $50 $100 Accounts payable $450 $500 Accounts receivable 600 700 Notes payable 300 400 Inventory 500 550 Long-term debt 650 650 Net fixed assets 1,000 1,000 Common equity 300 300 Retained earnings 450 500 Total Assets $2,150 $2,350 Total Liabilities & Owner’s Equity $2,150 $2,350 Income Statement 2014 Net sales $2,370 Cost of goods sold 2,070 Depreciation 200 EBIT 100 Interest expenses ( ) Taxable income 80 Taxes 28 Net income $52 Dividends $2 (1) What is the addition to the retained earnings? (2) Compute the operating cash flow (OCF) for 2014. (1) $50 million (2) $172 million…
From the balance sheet prepare a proforma income statement where revenues can increase by 2% and the firm can borrow at 5.5% BALANCE SHEET 2021 Cash and cash equivalents 280 Receivables 2588 Inventory 2516 Other CA 189 TOTAL CA 5573 Fixed assets 5024 TOTAL ASSETS 10597 Accounts payable 4713 Short term debt 78 TOTAL CL 4790 LT debt 921 Shareh. Equity 4886 TOTAL LIAB. AND SHARH. EQUITY 10597 INCOME STATEMENT 2021 Sales 19418 COGS 13136 Depreciations 354 SG&A 4952 EBIT 976 Interest Expenses 52 Tax 268 Net income 656 Pro-forma statement Pro Forma Forecasts Actual Projected Projected Projected Projected Projected 2021 2022 2023 2024 2025 2026 COGS/REVENUES SGA/SALES INVENTORIES/COGS OTHER CA/SALES AR/SALES AP/COGS SALES/FIXED ASSETS DEPR/ FIXED ASSETS EQUITY/INVESTED CAPITAL ST DEBT/INVESTED…
The top part of Rammy's Incorporated's 2022 balance sheet is listed as follows (in millions of dollars). Current assets: Current liabilities: Cash and marketable securities $ 5 Accrued wages and taxes $ 6 Accounts receivable 15 Accounts payable 10 Inventory 95 Notes payable 50 Total $ 115 Total $ 66 What are Mars, Incorporated's current ratio, quick ratio, and cash ratio for 2022? Multiple Choice 1.74242, 0.30303, 0.07576 7.1875, 1.25, 0.3125 1.43939, 0.30303, 0.07576 19.16667, 3.33333, 0.83333
Using the information provided below:Rubialac PaintsSelected Income Statement Items, 2020Cash Sales $2,500,000Credit Sales $9,500,000Total Sales $12,000,000COGS 7,000,000 Rubialac PaintsSelected Balance Sheet Accounts12/31/2020 12/31/19 ChangeAccounts Receivable $550,000 $400,000 $150,000Inventory $275,000 $250,000 $25,000Accounts Payable $150,000 $110,000 $40,000 What is the inventory turnover for Rubialac Paints? What is the average production cycle for the firm? What is the average collection cycle? What could Eagle Paints do to reduce the average collection cycle?
please anwer all the questions i have mentioned below : - A company has the following items for the fiscal year 2020: Cash = 2 million Marketable securities = 3 million Account receivables (A/R) = 1.5 million Inventories = 8.5 million Total current liabilities = 8 million Calculate the company’s current ratio and quick ratio 2. Write the formula for the following ratios and what each ratio measures: Asset turnover Inventory Turnover and Days Inventory Receivable Collection Period 3. Write down the DuPont framework. How would you explain to your non-MBA non-Finance friend about the DuPont framework and why it is important?
A company has the following items for the fiscal year 2020: Cash = 2 million Marketable securities = 3 million Account receivables (A/R) = 1.5 million Inventories = 8.5 million Total current liabilities = 8 million Calculate the company’s current ratio and quick ratio
XYZ Boutique had the following accounts at year end: Cash $250,000, Accounts Payable $70,000, Prepaid Expense $15,000, Non-current assets $500,000.00. What percentage of the boutique's total assets is current assets?
Using the data below, calculate the following ratios. Cash 4500 Accts Payable 4400 Accounts Receivable 6200 Wages Payable 2100 Inventory 7000 Notes Payable 4000 Plant & Equipment 7300 Long Term Debt 5000 Equity 9500 Sales = 28,400 Net Income = 2,300 EBIT = 1,00 Interest Charge = 850 Fixed Asset Turnover Inventory Turnover f. Interest Coverage TIE Equity Multiplier Tot Assets/Equity h. L/T Debt Ratio ROA j. ROE

SEE MORE QUESTIONS

Recommended textbooks for you

Century 21 Accounting General Journal

Accounting

ISBN:

9781337680059

Author:

Gilbertson

Publisher:

Cengage

Century 21 Accounting General Journal

Accounting

ISBN:

9781337680059

Author:

Gilbertson

Publisher:

Cengage

SEE MORE TEXTBOOKS

GET THE APP

About FAQ Academic Integrity Sitemap Document Sitemap

Contact Bartleby Contact Research (Essays)High School Textbooks Literature Guides Concept Explainers by Subject Essay Help Mobile App

GET THE APP

Privacy

Your CA Privacy Rights

Your NV Privacy Rights

About Ads

Manage My Data

bartleby, a Learneo, Inc. business

Southeastern IT Systems Balance Sheets
	2013	2014		2013	2014
Cash	$1,000	$1,200	Accounts payable	$800	$850
Accounts receivable	6,500	7,500	Notes payable	7,500	8,000
Inventory	1,500	2,000	Current liabilities	8,300	8,850
Current assets	9,000	10,700	Long-term debt	1,000	1,000
Net fixed assets	3,000	3,500	Common equity	500	500
			Retained earnings	2,200	3,850
Total Assets	$12,000	$14,200	Total Liabilities & Owner’s Equity	$12,000	$14,200

Income Statement
	2014
Net sales	$15,000
Cost of goods sold	10,000
Depreciation	700
EBIT	4,300
Interest expenses	400
Taxable income	3,900
Taxes	1,365
Net income	$2,535
Dividends	( )