Standard Deluxe Pro Selling price per racket $ 40.00 $ 60.00 $ 90.00 Variable expenses per racket: Production $ 22.00 $ 27.00 $ 31.50 Selling (5% of selling price) $ 2.00 $ 3.00 $ 4.50 All sales are made through the company’s own retail outlets. The Racket Division has the following fixed costs: Per Month Fixed production costs $ 122,000 Advertising expense 102,000 Administrative salaries 52,000 Total $ 276,000 Sales, in units, over the past two months have been as follows: Standard Deluxe Pro Total April 2,000 1,000 5,000 8,000 May 8,000 1,000 3,000 12,000 Required: 1-a. Prepare contribution format income statements for April. 1-b. Prepare contribution format income statements for May. 3. Compute the Racket Division’s break-even point in dollar sales for April. 4. Will the break-even point would be higher or lower with May’s sales mix than with April’s sales mix? 5. Assume that sales of the Standard racket increase by $20,200. What would be the effect on net operating income? What would be the effect if Pro racket sales increased by $20,200? Do not prepare income statements; use the incremental analysis approach in determining your answer.
Standard | Deluxe | Pro | ||||
Selling price per racket | $ | 40.00 | $ | 60.00 | $ | 90.00 |
Variable expenses per racket: | ||||||
Production | $ | 22.00 | $ | 27.00 | $ | 31.50 |
Selling (5% of selling price) | $ | 2.00 | $ | 3.00 | $ | 4.50 |
All sales are made through the company’s own retail outlets. The Racket Division has the following fixed costs:
Per Month | ||
Fixed production costs | $ | 122,000 |
Advertising expense | 102,000 | |
Administrative salaries | 52,000 | |
Total | $ | 276,000 |
Sales, in units, over the past two months have been as follows:
Standard | Deluxe | Pro | Total | |
April | 2,000 | 1,000 | 5,000 | 8,000 |
May | 8,000 | 1,000 | 3,000 | 12,000 |
Required:
1-a. Prepare contribution format income statements for April.
1-b. Prepare contribution format income statements for May.
3. Compute the Racket Division’s break-even point in dollar sales for April.
4. Will the break-even point would be higher or lower with May’s sales mix than with April’s sales mix?
5. Assume that sales of the Standard racket increase by $20,200. What would be the effect on net operating income? What would be the effect if Pro racket sales increased by $20,200? Do not prepare income statements; use the incremental analysis approach in determining your answer.
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 2 images