Statement of cash flows-indirect method Instructions Instructions 1 2 3 Cash 4 Accounts receivable (net) 5 Inventories 6 Investments 7 Land Labels and Amount Descriptions 11 Equipment 9 Accumulated depreciation equipment 10 Total assets Assets 128 Liabilities and Stockholders' Equity 12 Accounts payable 13 Accrued expenses payable 14 Dividends payable 15 Common stock, $4 par 16 Paid-in capital: Excess of issue price over par-common stock 17 Retained earnings Total liabilities and stockholders' equity Statement of Cash Flows A. The investments were sold for $279,880 cash. B. Equipment and land were acquired for cash. C. There were no disposals of equipment during the year. D. The common stock was issued for cash. Dec. 31, 2013 $626,640.00 226,900.00 641,350.00 0.00 328,730.00 705,940.00 (166,970.00) $2,362,590.00 $425,140.00 42,020.00 23,580.00 154,000.00 416,600.00 1,301,250.00 $2,362,590.00 Dec. 31, 2012 E. There was a $198,010 credit to Retained Earnings for net income. F. There was a $95,680 debit to Retained Earnings for cash dividends declared. $585,760.00 208,390.00 616,130.00 239,300.00 Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows: 0.00 553,530.00 (148,000.00) $2,055,110.00 $404,540.00 52,750.00 19,500.00 100,000.00 279,400.00 1,198,920.00 $2,055,110.00 rintamat of ach Bring the indiennt mathad emeration af fem antion itine Labels and Amount Descriptions Labels and Amount Descriptions Cash used for dividends Cash used for merchandise Cash used for purchase of equipment Cash used for purchase of land Cash received from customers Cash from sale of common stock Cash from sale of investments. December 31, 20Y3 Decrease in accounts payable Decrease in accounts receivable Decrease in accrued expenses payable Decrease in inventories Decrease in cash Depreciation For the Year Ended December 31, 20Y3 Gain on sale of investments Increase in accounts payable Increase in accounts receivable Increase in accrued expenses payable Increase in cash Increase in inventories Loss on sale of investments Net cash flow from operating activities Net cash flow used for operating activities Net cash flow from investing activities Net cash flow used for investing activities Net cash flow from financing activities Net cash flow used for financing activities Net income Statement of Cash Flows 1 Cash flows from operating activities: 2 3 4 5 6 8 9 10 14 11 12 13 Cash flows from (used for) investing activities: 15 16 17 18 20 19 Cash flows from (used for) financing activities: 21 Adjustments to reconcile net income to net cash flow from operating activities: 22 Changes in current operating assets and liabilities: Navaria Inc. Statement of Cash Flows (Label) 23 24 Cash at the beginning of the year 25 Cash at the end of the year
Statement of cash flows-indirect method Instructions Instructions 1 2 3 Cash 4 Accounts receivable (net) 5 Inventories 6 Investments 7 Land Labels and Amount Descriptions 11 Equipment 9 Accumulated depreciation equipment 10 Total assets Assets 128 Liabilities and Stockholders' Equity 12 Accounts payable 13 Accrued expenses payable 14 Dividends payable 15 Common stock, $4 par 16 Paid-in capital: Excess of issue price over par-common stock 17 Retained earnings Total liabilities and stockholders' equity Statement of Cash Flows A. The investments were sold for $279,880 cash. B. Equipment and land were acquired for cash. C. There were no disposals of equipment during the year. D. The common stock was issued for cash. Dec. 31, 2013 $626,640.00 226,900.00 641,350.00 0.00 328,730.00 705,940.00 (166,970.00) $2,362,590.00 $425,140.00 42,020.00 23,580.00 154,000.00 416,600.00 1,301,250.00 $2,362,590.00 Dec. 31, 2012 E. There was a $198,010 credit to Retained Earnings for net income. F. There was a $95,680 debit to Retained Earnings for cash dividends declared. $585,760.00 208,390.00 616,130.00 239,300.00 Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows: 0.00 553,530.00 (148,000.00) $2,055,110.00 $404,540.00 52,750.00 19,500.00 100,000.00 279,400.00 1,198,920.00 $2,055,110.00 rintamat of ach Bring the indiennt mathad emeration af fem antion itine Labels and Amount Descriptions Labels and Amount Descriptions Cash used for dividends Cash used for merchandise Cash used for purchase of equipment Cash used for purchase of land Cash received from customers Cash from sale of common stock Cash from sale of investments. December 31, 20Y3 Decrease in accounts payable Decrease in accounts receivable Decrease in accrued expenses payable Decrease in inventories Decrease in cash Depreciation For the Year Ended December 31, 20Y3 Gain on sale of investments Increase in accounts payable Increase in accounts receivable Increase in accrued expenses payable Increase in cash Increase in inventories Loss on sale of investments Net cash flow from operating activities Net cash flow used for operating activities Net cash flow from investing activities Net cash flow used for investing activities Net cash flow from financing activities Net cash flow used for financing activities Net income Statement of Cash Flows 1 Cash flows from operating activities: 2 3 4 5 6 8 9 10 14 11 12 13 Cash flows from (used for) investing activities: 15 16 17 18 20 19 Cash flows from (used for) financing activities: 21 Adjustments to reconcile net income to net cash flow from operating activities: 22 Changes in current operating assets and liabilities: Navaria Inc. Statement of Cash Flows (Label) 23 24 Cash at the beginning of the year 25 Cash at the end of the year
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter15: Statement Of Cash Flows
Section: Chapter Questions
Problem 5PA: Statement of cash flowsdirect method applied to PR 13-1A The comparative balance sheet of Livers...
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning