Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $283,380 $266,640 Accounts receivable (net) 102,660 95,770 Inventories 289,780 283,550 Investments 0 109,850 Land 148,640 0 Equipment 319,740 250,680 Accumulated depreciation—equipment (74,850) (67,600) Total assets $1,069,350 $938,890 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $193,550 $184,960 Accrued expenses payable (operating expenses) 19,250 24,410 Dividends payable 10,690 8,450 Common stock, $10 par 57,740 46,010 Paid-in capital in excess of par—common stock 217,080 127,690 Retained earnings 571,040 547,370 Total liabilities and stockholders’ equity $1,069,350 $938,890 Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows: Equipment and land were acquired for cash. There were no disposals of equipment during the year. The investments were sold for $128,520 cash. The common stock was issued for cash. There was a $67,800 credit to Retained Earnings for net income. There was a $44,130 debit to Retained Earnings for cash dividends declared. Required: Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. Merrick Equipment Co. Statement of Cash Flows For the Year Ended December 31, 20Y9 Cash flows from (used for) operating activities: Net income 67,800 Adjustments to reconcile net income to net cash flow from operating activities: Depreciation 7,250 Gain on sale of investments fill in the blank 6 Changes in current operating assets and liabilities: Increase in accounts receivable -6,890 Increase in inventories -6,230 Increase in accounts payable 8,590 Decrease in accrued expenses payable fill in the blank 14 Net cash flow from operating activities $fill in the blank 15 Cash flows from (used for) investing activities: Cash received from sale of investments 128,520 Cash paid for purchase of land -148,640 Cash paid for purchase of equipment -69,060 Net cash flow used for investing activities -89,180 Cash flows from (used for) financing activities: Cash received from sale of common stock $fill in the blank 24 Cash paid for dividends fill in the blank 26 Net cash flow from financing activities fill in the blank 27 Net increase in cash 16,740 Cash balance, January 1, 20Y9 266,640 Cash balance, December 31, 20Y9 283380
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $283,380 $266,640 Accounts receivable (net) 102,660 95,770 Inventories 289,780 283,550 Investments 0 109,850 Land 148,640 0 Equipment 319,740 250,680 Accumulated depreciation—equipment (74,850) (67,600) Total assets $1,069,350 $938,890 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $193,550 $184,960 Accrued expenses payable (operating expenses) 19,250 24,410 Dividends payable 10,690 8,450 Common stock, $10 par 57,740 46,010 Paid-in capital in excess of par—common stock 217,080 127,690 Retained earnings 571,040 547,370 Total liabilities and stockholders’ equity $1,069,350 $938,890 Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows: Equipment and land were acquired for cash. There were no disposals of equipment during the year. The investments were sold for $128,520 cash. The common stock was issued for cash. There was a $67,800 credit to Retained Earnings for net income. There was a $44,130 debit to Retained Earnings for cash dividends declared. Required: Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. Merrick Equipment Co. Statement of Cash Flows For the Year Ended December 31, 20Y9 Cash flows from (used for) operating activities: Net income 67,800 Adjustments to reconcile net income to net cash flow from operating activities: Depreciation 7,250 Gain on sale of investments fill in the blank 6 Changes in current operating assets and liabilities: Increase in accounts receivable -6,890 Increase in inventories -6,230 Increase in accounts payable 8,590 Decrease in accrued expenses payable fill in the blank 14 Net cash flow from operating activities $fill in the blank 15 Cash flows from (used for) investing activities: Cash received from sale of investments 128,520 Cash paid for purchase of land -148,640 Cash paid for purchase of equipment -69,060 Net cash flow used for investing activities -89,180 Cash flows from (used for) financing activities: Cash received from sale of common stock $fill in the blank 24 Cash paid for dividends fill in the blank 26 Net cash flow from financing activities fill in the blank 27 Net increase in cash 16,740 Cash balance, January 1, 20Y9 266,640 Cash balance, December 31, 20Y9 283380
Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter13: Statement Of Cash Flows
Section: Chapter Questions
Problem 3PA: Statement of cash flowsindirect method The comparative balance sheet of Whitman Co. at December 31,...
Related questions
Question
Statement of Cash Flows—Indirect Method
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows:
Dec. 31, 20Y9 | Dec. 31, 20Y8 | |||
Assets | ||||
Cash | $283,380 | $266,640 | ||
102,660 | 95,770 | |||
Inventories | 289,780 | 283,550 | ||
Investments | 0 | 109,850 | ||
Land | 148,640 | 0 | ||
Equipment | 319,740 | 250,680 | ||
(74,850) | (67,600) | |||
Total assets | $1,069,350 | $938,890 | ||
Liabilities and |
||||
Accounts payable (merchandise creditors) | $193,550 | $184,960 | ||
Accrued expenses payable (operating expenses) | 19,250 | 24,410 | ||
Dividends payable | 10,690 | 8,450 | ||
Common stock, $10 par | 57,740 | 46,010 | ||
Paid-in capital in excess of par—common stock | 217,080 | 127,690 | ||
571,040 | 547,370 | |||
Total liabilities and stockholders’ equity | $1,069,350 | $938,890 |
Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The investments were sold for $128,520 cash.
- The common stock was issued for cash.
- There was a $67,800 credit to Retained Earnings for net income.
- There was a $44,130 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate
Merrick Equipment Co. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y9 | ||
Cash flows from (used for) operating activities: | ||
Net income | 67,800 | |
Adjustments to reconcile net income to net cash flow from operating activities: | ||
Depreciation | 7,250 | |
Gain on sale of investments | fill in the blank 6 | |
Changes in current operating assets and liabilities: | ||
Increase in accounts receivable | -6,890 | |
Increase in inventories | -6,230 | |
Increase in accounts payable | 8,590 | |
Decrease in accrued expenses payable | fill in the blank 14 | |
Net cash flow from operating activities | $fill in the blank 15 | |
Cash flows from (used for) investing activities: | ||
Cash received from sale of investments | 128,520 | |
Cash paid for purchase of land | -148,640 | |
Cash paid for purchase of equipment | -69,060 | |
Net cash flow used for investing activities | -89,180 | |
Cash flows from (used for) financing activities: | ||
Cash received from sale of common stock | $fill in the blank 24 | |
Cash paid for dividends | fill in the blank 26 | |
Net cash flow from financing activities | fill in the blank 27 | |
Net increase in cash | 16,740 | |
Cash balance, January 1, 20Y9 | 266,640 | |
Cash balance, December 31, 20Y9 | 283380 |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning