supplies adirance aid equipme lated depreciation store equipment s payable id Capital a returns and allowances Bases salaries expense e salaries expense sportation expesse wlaneous geomal expense Expense - ripples expense eciation expense-stre equipment salaries payable e salaries payable of goods sold Unadjusted Trial Balance Adjustments Debil Cred Debit Credit Great company 10-colums Worksheet For the month ended June 30, 2021 37,380 99.671 191.310 15610 14,24 40,290 60,400 445 3.28.065 1,290 42,650 160.540 9.750 5240 4258 2416 11,300 19,390 2.80.258 7.20.592 1.475 56,690 1.000 1,000 000 4,000 1,000 1.000 2.500 1,000 100 000 56.000 Adjusted Trial Balance Income Statement Balance Sheet Credit Debit Credit Debit Debit Credit 37.880 2.50.000 11610 13,248 35.290 60,400 4485 3.28.065 1,290 1.06420 42,650 120.540 9.750 5240 5258 2416 1,000 4,000 2.500 19.390 280,250 7.70,593 3.235 1675 3,000 $6,000 4485 1,290 106420 42.650 $750 Jone's 2416 5,000 4,000 7.70.992 3735 56,090 37,880 99.678 11,610 11,24 35.290 40,400 143 19 2.215 30

Accounting
27th Edition
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Chapter6: Accounting For Merchandising Businesses
Section: Chapter Questions
Problem 6.5BPR: Multiple step income statement and balance sheet The following selected accounts anti their current...
icon
Related questions
icon
Concept explainers
Question
CONTINUATION AND REQUIRED STATEMENTS: • Financial Position • Closing Entries • Post-closing trial balance
2:26
←
Worksheet is prepared as below:
Great company
10-column Worksheet
For the month ended June 30, 2021
Unadjusted Trial Balance Adjustments
Debit
Credit Debit Credit
1
2
3
4
5 Particulars
6 Cash
7 Accounts receivable
8 Merchandise inventory
9 Store supplies
10 Prepaid insurance
11 Prepaid rent
12 Store equipment
13 Accumulated depreciation-store equipment
14 Accounts payable
15 A. David, Capital
16 Sales
bete
17 Sales returns and allowances
18 Purchases
19 Purchase returns and allowances
20 Freight in
21 Sales salaries expense
22 Advertising expense
23 Office salaries expense
24 Transportation expense
25 Unities expense
26 Miscellaneous general expense
27 Interest Income
28 Interest expense
29 Rent Expense
30 Store supplies expense
31 Depreciation expense-stare equipment
32 Sales salaries payable
33 Office salaries payable
34 Cost of goods sold
35 Netloss
36 Total
Step3
c)
OL
37,880
99,678
193,310
15,610
14,248
40,290
*****
60,400
Rent expense
4485
3.28.065
5,290
1,03,420
Prepaid rent
42,650
1,60540
9,750
5,240
4,258
2416
Store supplies expense
Store supplies
11,880
59,390
2,80,258
7,70,592
Sales salaries expense
3,735
1,675
Office salaries expense
56.690
Sales salaries payable
3.000
1,60,000
Office salaries payable
1,000
5,000
4,000
2,500
4,000
1,000
5.000
Adjusted Trial Balance Income Statement Balance Sheet
Debit
Credit Debit Credit Debit Credit
2,500
3,000
1,60,000
56.690
?
37,380
99,678
2,50,000
11.610
13,248
35,290
35,40
60,400
Great company
Adjusting entries
For the month ended June 30, 2021
Date
Particulars
June 30, 2021 Miscellaneous general expense
Prepaid insurance
4,485
3,28,065
5,290
1,06,420
42,6501
3,20,540
Depreciation expense
Accumulated depreciaion-store equipment
9,750
5,240
5,258
2,416
5,000
4,000
2,500
14,380
59,390
2,30,258
7,70,592
3,735
1,675
3,000
1.60.000
56,690
4,485
3,28,065
5.290
1,06,420
42,650
3,20,540
9,750
5,240
5,258
56,690
Ass
8,922
11,27,530 11,27,530 2,32,190 2,32,190 13,49,720 13,49,720 8,41,614 8,41,614 5,05,106 5,08,106
2,416
5,000
4.000
2.500
X
7,70,592
P4.000
P5.000
3,735
1,675
√x
L/F Debit Credit
P1,000
P2,5000
P3,0000
37,880
99,673
2,50,000
11,610
P160,000
35,290
60,400
14,380
59,390
2,71,336
3.000
1,60,000
P1,000
P4,000
|P5,000
P2,500
P3,0000
P160,000
DO
Transcribed Image Text:2:26 ← Worksheet is prepared as below: Great company 10-column Worksheet For the month ended June 30, 2021 Unadjusted Trial Balance Adjustments Debit Credit Debit Credit 1 2 3 4 5 Particulars 6 Cash 7 Accounts receivable 8 Merchandise inventory 9 Store supplies 10 Prepaid insurance 11 Prepaid rent 12 Store equipment 13 Accumulated depreciation-store equipment 14 Accounts payable 15 A. David, Capital 16 Sales bete 17 Sales returns and allowances 18 Purchases 19 Purchase returns and allowances 20 Freight in 21 Sales salaries expense 22 Advertising expense 23 Office salaries expense 24 Transportation expense 25 Unities expense 26 Miscellaneous general expense 27 Interest Income 28 Interest expense 29 Rent Expense 30 Store supplies expense 31 Depreciation expense-stare equipment 32 Sales salaries payable 33 Office salaries payable 34 Cost of goods sold 35 Netloss 36 Total Step3 c) OL 37,880 99,678 193,310 15,610 14,248 40,290 ***** 60,400 Rent expense 4485 3.28.065 5,290 1,03,420 Prepaid rent 42,650 1,60540 9,750 5,240 4,258 2416 Store supplies expense Store supplies 11,880 59,390 2,80,258 7,70,592 Sales salaries expense 3,735 1,675 Office salaries expense 56.690 Sales salaries payable 3.000 1,60,000 Office salaries payable 1,000 5,000 4,000 2,500 4,000 1,000 5.000 Adjusted Trial Balance Income Statement Balance Sheet Debit Credit Debit Credit Debit Credit 2,500 3,000 1,60,000 56.690 ? 37,380 99,678 2,50,000 11.610 13,248 35,290 35,40 60,400 Great company Adjusting entries For the month ended June 30, 2021 Date Particulars June 30, 2021 Miscellaneous general expense Prepaid insurance 4,485 3,28,065 5,290 1,06,420 42,6501 3,20,540 Depreciation expense Accumulated depreciaion-store equipment 9,750 5,240 5,258 2,416 5,000 4,000 2,500 14,380 59,390 2,30,258 7,70,592 3,735 1,675 3,000 1.60.000 56,690 4,485 3,28,065 5.290 1,06,420 42,650 3,20,540 9,750 5,240 5,258 56,690 Ass 8,922 11,27,530 11,27,530 2,32,190 2,32,190 13,49,720 13,49,720 8,41,614 8,41,614 5,05,106 5,08,106 2,416 5,000 4.000 2.500 X 7,70,592 P4.000 P5.000 3,735 1,675 √x L/F Debit Credit P1,000 P2,5000 P3,0000 37,880 99,673 2,50,000 11,610 P160,000 35,290 60,400 14,380 59,390 2,71,336 3.000 1,60,000 P1,000 P4,000 |P5,000 P2,500 P3,0000 P160,000 DO
2:26
←
Step4
d)
Ottice salaries payable
The statement of comprehensive income is
prepared as follows:
Great company
Stament of comprehensive income
For the month ended June 30, 2021
1
2
3
4
5 Partuiculars
6 Sales revenue
7 Less: Sales returns and allowances
8 Net sales revenue
9 Less: Cost of goods sold
10 Gross Profit
11 Less: Operating expenses
12 Sales salaries expense
13 Advertising expense
14 Office salaries expense
15 Transportation expense
16 Utilities expense
17 Miscellaneous general expense
18 Rent Expense
19 Store supplies expense
20 Depreciation expense-store equipment
21 Operating income
22 Non-operating items:
23 Add: Interest income
24 Less: Interest expense
25 Net income
?
P100,000
Amount Amount
7,70,592
4.485
Therefore the net loss for the period is
P8,922.
7,66,107
2.72.930
4,93,177
1,06,420
42,650
3,20,540
9,750
5,240
5,258
5,000
4,000
2.500 5.01.358
-8,181
|X
1,675
2.416
-8,922
Do
Transcribed Image Text:2:26 ← Step4 d) Ottice salaries payable The statement of comprehensive income is prepared as follows: Great company Stament of comprehensive income For the month ended June 30, 2021 1 2 3 4 5 Partuiculars 6 Sales revenue 7 Less: Sales returns and allowances 8 Net sales revenue 9 Less: Cost of goods sold 10 Gross Profit 11 Less: Operating expenses 12 Sales salaries expense 13 Advertising expense 14 Office salaries expense 15 Transportation expense 16 Utilities expense 17 Miscellaneous general expense 18 Rent Expense 19 Store supplies expense 20 Depreciation expense-store equipment 21 Operating income 22 Non-operating items: 23 Add: Interest income 24 Less: Interest expense 25 Net income ? P100,000 Amount Amount 7,70,592 4.485 Therefore the net loss for the period is P8,922. 7,66,107 2.72.930 4,93,177 1,06,420 42,650 3,20,540 9,750 5,240 5,258 5,000 4,000 2.500 5.01.358 -8,181 |X 1,675 2.416 -8,922 Do
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Corporate Financial Accounting
Corporate Financial Accounting
Accounting
ISBN:
9781305653535
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College