The balance sheet of Simpson Ltd at 30 June 2021 was as follows: Simpson Ltd Balance Sheet as at 30 June 2021 Assets Liabilities Cash 320,000 Accounts payable 151,000 Inventory 126,000 Rent payable 1,500 Accounts Receivable 130,500 Wages payable 5.500 Prepaid Insurance 1,000 Total current liabilities 158,000 Supplies 3,500 Loan 200,500 Total current asset 581,000 Total Liabilities 358,500 Equipment 89,000 Shareholders' Equity Accumulated depreciation (69,500) Share capital 100,000 Total Non Current Assets 19,500 600,500 Retained profits 142.000 Total Assets Total Shareholders' Equity 242,000 The following events occurred for Simpson Ltd during the month of July 2021: a) $85,000 of credit sales occurred during the month. This inventory cost Simpson Ltd $45,000 to purchase. b) On July 1st 2021, borrowed $180,000 from the bank. The loan is due on 30 June 2023 when the principal will be repaid in fullI. The loan carries an interest rate of 8 per cent per annum. An interest payment of $900 was made during the month of July 2021. c) Cash dividends of $6,000 declared of which $1,000 remained outstanding at the end of July. d) Received $15,000 from accounts receivable. ( e) Bought equipment for $80,000 paying cash on 1 July 2021. The annual rate of depreciation for equipment owned by Simpson Limited increased to $9,000 following this transaction. f) Received $10,000 for inventory to be delivered to a customer on 15 August 2021. g) Paid wages of $20,000 during the month, $5,500 of which were owed for the month of June. $4,000 remained outstanding to employees at the end of July. h) Paid $9,000 rent for the six-month period from 1 June 2021 to 30 November 2021 i) Paid an insurance policy worth $12,000 covering 1 August 2021 to 31 July 2022. Insurance is prepaid each year on 31 July. j) A physical count on 31 July shows that the ending balance of supplies is $2,000

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter9: Long-term Liabilities
Section: Chapter Questions
Problem 103.2C
icon
Related questions
icon
Concept explainers
Topic Video
Question

Prepare an income statement for Simpson Ltd for the month ended 31 July 2021

The balance sheet of Simpson Ltd at 30 June 2021 was as follows:
Simpson Ltd
Balance Sheet
as at 30 June 2021
Assets
Liabilities
Cash
320,000
Accounts payable
151,000
Inventory
126,000
Rent payable
1,500
Accounts Receivable
130,500
Wages payable
5.500
Prepaid Insurance
1,000
Total current liabilities
158.000
Supplies
3.500
Loan
200,500
Total current asset
581,000
Total Liabilities
358,500
Equipment
89,000
Shareholders' Equity
Accumulated depreciation
(69,500)
Share capital
100,000
Total Non Current Assets
19,500
Retained profits
142,000
Total Assets
600,500
Total Shareholders' Equity
242,000
The following events occurred for Simpson Ltd during the month of July 2021:
a) $85,000 of credit sales occurred during the month. This inventory cost Simpson Ltd $45,000 to purchase.
b) On July 1st 2021, borrowed $180,000 from the bank. The loan is due on 30 June 2023 when the principal will be repaid in full. The loan carries an interest rate of 8 per cent per annum. An interest payment of $900
was made during the month of July 2021.
c) Cash dividends of $6,000 declared of which $1,000 remained outstanding at the end of July.
d) Received $15,000 from accounts receivable. (
e) Bought equipment for $80,000 paying cash on 1 July 2021. The annual rate of depreciation for equipment owned by Simpson Limited increased to $9,000 following this transaction.
f) Received $10,000 for inventory to be delivered to a customer on 15 August 2021.
g) Paid wages of $20,000 during the month, $5,500 of which were owed for the month of June. $4,000 remained outstanding to employees at the end of July.
h) Paid $9,000 rent for the six-month period from 1 June 2021 to 30 November 2021
i) Paid an insurance policy worth $12,000 covering 1 August 2021 to 31 July 2022. Insurance is prepaid each year on 31 July.
j) A physical count on 31 July shows that the ending balance of supplies is $2,000
Transcribed Image Text:The balance sheet of Simpson Ltd at 30 June 2021 was as follows: Simpson Ltd Balance Sheet as at 30 June 2021 Assets Liabilities Cash 320,000 Accounts payable 151,000 Inventory 126,000 Rent payable 1,500 Accounts Receivable 130,500 Wages payable 5.500 Prepaid Insurance 1,000 Total current liabilities 158.000 Supplies 3.500 Loan 200,500 Total current asset 581,000 Total Liabilities 358,500 Equipment 89,000 Shareholders' Equity Accumulated depreciation (69,500) Share capital 100,000 Total Non Current Assets 19,500 Retained profits 142,000 Total Assets 600,500 Total Shareholders' Equity 242,000 The following events occurred for Simpson Ltd during the month of July 2021: a) $85,000 of credit sales occurred during the month. This inventory cost Simpson Ltd $45,000 to purchase. b) On July 1st 2021, borrowed $180,000 from the bank. The loan is due on 30 June 2023 when the principal will be repaid in full. The loan carries an interest rate of 8 per cent per annum. An interest payment of $900 was made during the month of July 2021. c) Cash dividends of $6,000 declared of which $1,000 remained outstanding at the end of July. d) Received $15,000 from accounts receivable. ( e) Bought equipment for $80,000 paying cash on 1 July 2021. The annual rate of depreciation for equipment owned by Simpson Limited increased to $9,000 following this transaction. f) Received $10,000 for inventory to be delivered to a customer on 15 August 2021. g) Paid wages of $20,000 during the month, $5,500 of which were owed for the month of June. $4,000 remained outstanding to employees at the end of July. h) Paid $9,000 rent for the six-month period from 1 June 2021 to 30 November 2021 i) Paid an insurance policy worth $12,000 covering 1 August 2021 to 31 July 2022. Insurance is prepaid each year on 31 July. j) A physical count on 31 July shows that the ending balance of supplies is $2,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning