The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1   20Y2   20Y1 Retained earnings, January 1 $3,704,000    $3,264,000  Net income 600,000    550,000  Dividends:           On preferred stock (10,000)   (10,000)     On common stock (100,000)   (100,000) Retained earnings, December 31 $4,194,000    $3,704,000

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 4PA: Measures of liquidity, solvency, and profitability The comparative financial statements of Marshall...
icon
Related questions
Question

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
  20Y2   20Y1
Retained earnings, January 1 $3,704,000    $3,264,000 
Net income 600,000    550,000 
Dividends:      
    On preferred stock (10,000)   (10,000)
    On common stock (100,000)   (100,000)
Retained earnings, December 31 $4,194,000    $3,704,000 

 

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
  20Y2   20Y1
Sales $10,850,000   $10,000,000
Cost of merchandise sold 6,000,000   5,450,000
Gross profit $4,850,000   $4,550,000
Selling expenses $2,170,000   $2,000,000
Administrative expenses 1,627,500   1,500,000
Total operating expenses $3,797,500   $3,500,000
Income from operations $1,052,500   $1,050,000
Other revenue and expense:      
    Other revenue 99,500   20,000
    Other expense (interest) (132,000)   (120,000)
Income before income tax expense $1,020,000   $950,000
Income tax expense 420,000   400,000
Net income $600,000   $550,000



Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
  20Y2   20Y1
Assets      
Current assets:      
     Cash $1,050,000   $ 950,000
     Marketable securities 301,000   420,000
     Accounts receivable (net) 585,000   500,000
     Inventories 420,000   380,000
     Prepaid expenses 108,000   20,000
             Total current assets $2,464,000   $2,270,000
Long-term investments 800,000   800,000
Property, plant, and equipment (net) 5,760,000   5,184,000
Total assets $9,024,000   $8,254,000
Liabilities      
Current liabilities $880,000   $800,000
Long-term liabilities:      
     Mortgage note payable, 6% $200,000   $0
     Bonds payable, 4% 3,000,000   $3,000,000
             Total long-term liabilities $3,200,000   $3,000,000
Total liabilities $4,080,000   $3,800,000
Stockholders' Equity      
Preferred 4% stock, $5 par $250,000   $250,000
Common stock, $5 par 500,000   500,000
Retained earnings 4,194,000   3,704,000
Total stockholders' equity $4,944,000   $4,454,000
Total liabilities and stockholders' equity $9,024,000   $8,254,000

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except dollar amounts which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1.  Working capital $fill in the blank 1             
2.  Current ratio fill in the blank 2             
3.  Quick ratio fill in the blank 3             
4.  Accounts receivable turnover fill in the blank 4             
5.  Number of days' sales in receivables fill in the blank 5days       
6.  Inventory turnover fill in the blank 6             
7.  Number of days' sales in inventory fill in the blank 7days       
8.  Ratio of fixed assets to long-term liabilities fill in the blank 8             
9.  Ratio of liabilities to stockholders' equity fill in the blank 9             
10.  Times interest earned fill in the blank 10             
11.   Asset turnover fill in the blank 11             
12.   Return on total assets fill in the blank 12%          
13.   Return on stockholders’ equity fill in the blank 13%          
14.   Return on common stockholders’ equity fill in the blank 14%          
15.   Earnings per share on common stock $fill in the blank 15             
16.   Price-earnings ratio fill in the blank 16             
17.   Dividends per share of common stock $fill in the blank 17             
18.   Dividend yield fill in the blank 18%  
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning