The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $3,704,000 $3,264,000 Net income 600,000 550,000 Dividends: On preferred stock (10,000) (10,000) On common stock (100,000) (100,000) Retained earnings, December 31 $4,194,000 $3,704,000
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $3,704,000 $3,264,000 Net income 600,000 550,000 Dividends: On preferred stock (10,000) (10,000) On common stock (100,000) (100,000) Retained earnings, December 31 $4,194,000 $3,704,000
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 4PA: Measures of liquidity, solvency, and profitability The comparative financial statements of Marshall...
Related questions
Question
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2.
Marshall Inc. Comparative For the Years Ended December 31, 20Y2 and 20Y1 |
|||
20Y2 | 20Y1 | ||
Retained earnings, January 1 | $3,704,000 | $3,264,000 | |
Net income | 600,000 | 550,000 | |
Dividends: | |||
On |
(10,000) | (10,000) | |
On common stock | (100,000) | (100,000) | |
Retained earnings, December 31 | $4,194,000 | $3,704,000 |
Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 |
|||
20Y2 | 20Y1 | ||
Sales | $10,850,000 | $10,000,000 | |
Cost of merchandise sold | 6,000,000 | 5,450,000 | |
Gross profit | $4,850,000 | $4,550,000 | |
Selling expenses | $2,170,000 | $2,000,000 | |
Administrative expenses | 1,627,500 | 1,500,000 | |
Total operating expenses | $3,797,500 | $3,500,000 | |
Income from operations | $1,052,500 | $1,050,000 | |
Other revenue and expense: | |||
Other revenue | 99,500 | 20,000 | |
Other expense (interest) | (132,000) | (120,000) | |
Income before income tax expense | $1,020,000 | $950,000 | |
Income tax expense | 420,000 | 400,000 | |
Net income | $600,000 | $550,000 |
Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 |
|||
20Y2 | 20Y1 | ||
Assets | |||
Current assets: | |||
Cash | $1,050,000 | $ 950,000 | |
Marketable securities | 301,000 | 420,000 | |
|
585,000 | 500,000 | |
Inventories | 420,000 | 380,000 | |
Prepaid expenses | 108,000 | 20,000 | |
Total current assets | $2,464,000 | $2,270,000 | |
Long-term investments | 800,000 | 800,000 | |
Property, plant, and equipment (net) | 5,760,000 | 5,184,000 | |
Total assets | $9,024,000 | $8,254,000 | |
Liabilities | |||
Current liabilities | $880,000 | $800,000 | |
Long-term liabilities: | |||
Mortgage note payable, 6% | $200,000 | $0 | |
Bonds payable, 4% | 3,000,000 | $3,000,000 | |
Total long-term liabilities | $3,200,000 | $3,000,000 | |
Total liabilities | $4,080,000 | $3,800,000 | |
Preferred 4% stock, $5 par | $250,000 | $250,000 | |
Common stock, $5 par | 500,000 | 500,000 | |
Retained earnings | 4,194,000 | 3,704,000 | |
Total stockholders' equity | $4,944,000 | $4,454,000 | |
Total liabilities and stockholders' equity | $9,024,000 | $8,254,000 |
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except dollar amounts which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. |
$fill in the blank 1 | |
2. |
fill in the blank 2 | |
3. Quick ratio | fill in the blank 3 | |
4. Accounts receivable turnover | fill in the blank 4 | |
5. Number of days' sales in receivables | fill in the blank 5days | |
6. Inventory turnover | fill in the blank 6 | |
7. Number of days' sales in inventory | fill in the blank 7days | |
8. Ratio of fixed assets to long-term liabilities | fill in the blank 8 | |
9. Ratio of liabilities to stockholders' equity | fill in the blank 9 | |
10. Times interest earned | fill in the blank 10 | |
11. Asset turnover | fill in the blank 11 | |
12. Return on total assets | fill in the blank 12% | |
13. Return on stockholders’ equity | fill in the blank 13% | |
14. Return on common stockholders’ equity | fill in the blank 14% | |
15. Earnings per share on common stock | $fill in the blank 15 | |
16. Price-earnings ratio | fill in the blank 16 | |
17. Dividends per share of common stock | $fill in the blank 17 | |
18. Dividend yield | fill in the blank 18% |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Recommended textbooks for you
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning