The comparative statements of Sheridan Company are presented here. SHERIDAN COMPANY Income Statements For the Years Ended December 31 2022 2021 Net sales $2,141,400 $1,995,000 Cost of goods sold 1,187,000 1,166,960 Gross profit 954,400 828,040 Selling and administrative expenses 580,000 555,640 Income from operations 374,400 272,400 Other expenses and losses Interest expense 25,520 23,200 Income before income taxes 348,880 249,200 Income tax expense 104,664 74,760 Net income $ 244,216 $ 174,440 SHERIDAN COMPANY Balance Sheets December 31 Assets 2022 2021 Current assets Cash $ 69,716 $ 74,472 Debt investments (short-term) 85,840 58,000 Accounts receivable 136,648 119,248 Inventory 146,160 133,980 Total current assets 438,364 385,700 Plant assets (net) 752,840 603,548 Total assets $1,191,204 $989,248 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 185,600 $168,664 Income taxes payable 50,460 48,720 Total current liabilities 236,060 217,384 Bonds payable 255,200 232,000 Total liabilities 491,260 449,384 Stockholders’ equity Common stock ($5 par) 336,400 348,000 Retained earnings 363,544 191,864 Total stockholders’ equity 699,944 539,864 Total liabilities and stockholders’ equity $1,191,204 $989,248 All sales were on account. Net cash provided by operating activities for 2022 was $255,200. Capital expenditures were $157,760, and cash dividends were $72,536. QUESTION: Compute the following ratios for 2022. (Round all answers to 2 decimal places, e.g. 1.83 or 1.83%.) (a) Earnings per share = Net Income/average shares outstanding (b) Return on common stockholders’ equity = Net Income/Average Stockholders Equity % (c) Return on assets = Net Income/Average Total Assets % (d) Current ratio = Current assets/current liabliaties :1 (e) Accounts receivable turnover = Credit sales/average accounts receivable times (f) Average collection period = 365/accounts receivable turnover days (g) Inventory turnover = COGS/average inventory times (h) Days in inventory = 365/inventory turnover days (i) Times interest earned = EBIT/interest expense times (j) Asset turnover = net sales/average total assets times (k) Debt to assets ratio = Total liabilities/total assets % (l) Free cash flow = cash flow from operating activities – capital exp – cash dividend

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 56P: The following selected information is taken from the financial statements of Arnn Company for its...
icon
Related questions
Question
100%

The comparative statements of Sheridan Company are presented here. 

SHERIDAN COMPANY 
Income Statements 
For the Years Ended December 31 

 

 

2022 

 

2021 

Net sales 

 

$2,141,400 

 

$1,995,000 

Cost of goods sold 

 

1,187,000 

 

1,166,960 

Gross profit 

 

954,400 

 

828,040 

Selling and administrative expenses 

 

580,000 

 

555,640 

Income from operations 

 

374,400 

 

272,400 

Other expenses and losses 

 

 

 

 

   Interest expense 

 

25,520 

 

23,200 

Income before income taxes 

 

348,880 

 

249,200 

Income tax expense 

 

104,664 

 

74,760 

Net income 

 

$ 244,216 

 

$ 174,440 

 

SHERIDAN COMPANY 
Balance Sheets 
December 31 

Assets 

 

2022 

 

2021 

Current assets 

 

 

 

 

   Cash 

 

$ 69,716 

 

$ 74,472 

   Debt investments (short-term) 

 

85,840 

 

58,000 

   Accounts receivable 

 

136,648 

 

119,248 

   Inventory 

 

146,160 

 

133,980 

     Total current assets 

 

438,364 

 

385,700 

Plant assets (net) 

 

752,840 

 

603,548 

Total assets 

 

$1,191,204 

 

$989,248 

Liabilities and Stockholders’ Equity 

 

 

 

 

Current liabilities 

 

 

 

 

   Accounts payable 

 

$ 185,600 

 

$168,664 

   Income taxes payable 

 

50,460 

 

48,720 

     Total current liabilities 

 

236,060 

 

217,384 

Bonds payable 

 

255,200 

 

232,000 

     Total liabilities 

 

491,260 

 

449,384 

Stockholders’ equity 

 

 

 

 

   Common stock ($5 par) 

 

336,400 

 

348,000 

   Retained earnings 

 

363,544 

 

191,864 

     Total stockholders’ equity 

 

699,944 

 

539,864 

Total liabilities and stockholders’ equity 

 

$1,191,204 

 

$989,248 

All sales were on account. Net cash provided by operating activities for 2022 was $255,200. Capital expenditures were $157,760, and cash dividends were $72,536. 

QUESTION:

Compute the following ratios for 2022. (Round all answers to 2 decimal places, e.g. 1.83 or 1.83%.) 

 

(a) 

 

Earnings per share = 

Net Income/average shares outstanding 

 

 

 

(b) 

 

Return on common stockholders’ equity = 

Net Income/Average Stockholders Equity 

 

 

 % 

(c) 

 

Return on assets =  

Net Income/Average Total Assets 

   

 % 

(d) 

 

Current ratio =  

Current assets/current liabliaties 

 

 

 :1 

(e) 

 

Accounts receivable turnover =  

Credit sales/average accounts receivable 

 

 

 times 

(f) 

 

Average collection period = 

365/accounts receivable turnover 

 

 

 days 

(g) 

 

Inventory turnover =  

COGS/average inventory 

 

 

 times 

(h) 

 

Days in inventory = 

365/inventory turnover 

 

 

 days 

(i) 

 

Times interest earned =  

EBIT/interest expense 

 

 

 times 

(j) 

 

Asset turnover =  

net sales/average total assets 

 

 

 times 

(k) 

 

Debt to assets ratio =  

Total liabilities/total assets 

 

 

 % 

(l) 

 

Free cash flow = cash flow from operating activities – capital exp – cash dividend 

 

 

 

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning