The Finance officer of Your Natural Romance Co asked for a CASH BUDGET given the following data: October $320,000 132,000 November $370,000 164,000 92,000 December $400,000 210,000 102,000 240,000 Sales Operating Costs Selling and Administrative Expenses 80,000 Capital Expenses Among the sales figures, only 90% are treated as receivables, with the other value as down payment. Six tenths of the receivables are collected in the following month and the rest a month further. Semiannual depreciation costs $144,000. Of the remaining operating costs, 80% will be paid in the month they are incurred and the rest, a month after. Current assets as of October 1 include cash of $84,000, marketable securities of $50,000 and accounts receivable of $396,000 ($300,000 from September sales and $96,000 from August Sales). Sales on account in August and September were $240,000 and $300,000 respectively. Current liabilities as of October 1 include $26,000 of accounts payable in September for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax of $48,000 will be made in November. The quarterly dividend is expected to be declared in November and paid in December. Management wishes to maintain a minimum cash balance of $80,000. Construct a cash budget for the three months mentioned. Put the corresponding notes as may be applicable (Note A, Note B, etc)

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 5PA: Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash...
icon
Related questions
Question

please send the procedures too

. The Finance officer of Your Natural Romance Co asked for a CASH BUDGET given the
following data:
October
November
December
$320,000
132,000
$370,000
164,000
92,000
Sales
$400,000
210,000
102,000
240,000
Operating Costs
Selling and Administrative Expenses 80,000
Capital Expenses
Among the sales figures, only 90% are treated as receivables, with the other value as down
payment. Six tenths of the receivables are collected in the following month and the rest a month
further. Semiannual depreciation costs $144,000. Of the remaining operating costs, 80% will be
paid in the month they are incurred and the rest, a month after.
Current assets as of October 1 include cash of $84,000, marketable securities of $50,000 and
accounts receivable of $396,000 ($300,000 from September sales and $96,000 from August
Sales). Sales on account in August and September were $240,000 and $300,000 respectively.
Current liabilities as of October 1 include $26,000 of accounts payable in September for
manufacturing costs. All selling and administrative expenses are paid in cash in the period they
are incurred. An estimated income tax of $48,000 will be made in November. The quarterly
dividend is expected to be declared in November and paid in December. Management wishes to
maintain a minimum cash balance of $80,000.
Construct a cash budget for the three months mentioned. Put the corresponding notes as
may be applicable (Note A, Note B, etc)
Transcribed Image Text:. The Finance officer of Your Natural Romance Co asked for a CASH BUDGET given the following data: October November December $320,000 132,000 $370,000 164,000 92,000 Sales $400,000 210,000 102,000 240,000 Operating Costs Selling and Administrative Expenses 80,000 Capital Expenses Among the sales figures, only 90% are treated as receivables, with the other value as down payment. Six tenths of the receivables are collected in the following month and the rest a month further. Semiannual depreciation costs $144,000. Of the remaining operating costs, 80% will be paid in the month they are incurred and the rest, a month after. Current assets as of October 1 include cash of $84,000, marketable securities of $50,000 and accounts receivable of $396,000 ($300,000 from September sales and $96,000 from August Sales). Sales on account in August and September were $240,000 and $300,000 respectively. Current liabilities as of October 1 include $26,000 of accounts payable in September for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax of $48,000 will be made in November. The quarterly dividend is expected to be declared in November and paid in December. Management wishes to maintain a minimum cash balance of $80,000. Construct a cash budget for the three months mentioned. Put the corresponding notes as may be applicable (Note A, Note B, etc)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning