The following is the trial balance for Scream Ltd. as at its year-end of 31 March 20X7. £ Ordinary Shares of £1 NV each 200,000 50,000 8% Cumulative Preference Shares of £1 NV each Purchases 624,000 Sales 756,200 Stock (Inventory) as at 1 April 20X6 Van Expenses Warehouse Wages Heating and Lighting costs incurred Rates cost incurred 60,240 4,700 17,160 7,300 12,000 Repairs and Maintenance costs incurred Office Salaries 6,480 9,720 Fixtures and Fittings (at Cost) Office Equipment (at Cost) Motor Vans (at Cost) Fixtures and Fittings (Accumulated Depreciation) Office Equipment (Accumulated Depreciation) Motor Vans (Accumulated Depreciation) Discounts Receivable (an income / revenue item) Discounts Payable (an expense) 80,000 9,000 40,000 30,000 2,500 20,000 1,200 2,650 Directors' Fees 6,000 Directors' Salaries 18,000 1,200 Advertising Premises (cost) 150,000 Share Premium 20,000 Interim Dividends (Preference) Interim Dividends (Ordinary) Debtors and Prepayments 2,000 10,000 80,500 Creditors and Accruals 51,200 43,200 Profit and Loss Account 31 March 20X6 Cash at Bank 33,350

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.4.5P: Twenty metrics of liquidity, solvency, and profitability The comparative financial statements of...
icon
Related questions
Question
The following is the trial balance for Scream Ltd. as at its year-end of 31 March 20X7.
Ordinary Shares of £1 NV each
200,000
8% Cumulative Preference Shares of £1 NV each
50,000
Purchases
624,000
Sales
756,200
Stock (Inventory) as at 1 April 20X6
Van Expenses
Warehouse Wages
Heating and Lighting costs incurred
Rates cost incurred
60,240
4,700
17,160
7,300
12,000
6,480
9,720
80,000
9,000
40,000
Repairs and Maintenance costs incurred
Office Salaries
Fixtures and Fittings (at Cost)
Office Equipment (at Cost)
Motor Vans (at Cost)
Fixtures and Fittings (Accumulated Depreciation)
Office Equipment (Accumulated Depreciation)
Motor Vans (Accumulated Depreciation)
Discounts Receivable (an income / revenue item)
Discounts Payable (an expense)
30,000
2,500
20,000
1,200
2,650
Directors' Fees
6,000
Directors' Salaries
18,000
Advertising
Premises (cost)
1,200
150,000
Share Premium
20,000
Interim Dividends (Preference)
Interim Dividends (Ordinary)
Debtors and Prepayments
2,000
10,000
80,500
51,200
43,200
Creditors and Accruals
Profit and Loss Account 31 March 20X6
Cash at Bank
33,350
Transcribed Image Text:The following is the trial balance for Scream Ltd. as at its year-end of 31 March 20X7. Ordinary Shares of £1 NV each 200,000 8% Cumulative Preference Shares of £1 NV each 50,000 Purchases 624,000 Sales 756,200 Stock (Inventory) as at 1 April 20X6 Van Expenses Warehouse Wages Heating and Lighting costs incurred Rates cost incurred 60,240 4,700 17,160 7,300 12,000 6,480 9,720 80,000 9,000 40,000 Repairs and Maintenance costs incurred Office Salaries Fixtures and Fittings (at Cost) Office Equipment (at Cost) Motor Vans (at Cost) Fixtures and Fittings (Accumulated Depreciation) Office Equipment (Accumulated Depreciation) Motor Vans (Accumulated Depreciation) Discounts Receivable (an income / revenue item) Discounts Payable (an expense) 30,000 2,500 20,000 1,200 2,650 Directors' Fees 6,000 Directors' Salaries 18,000 Advertising Premises (cost) 1,200 150,000 Share Premium 20,000 Interim Dividends (Preference) Interim Dividends (Ordinary) Debtors and Prepayments 2,000 10,000 80,500 51,200 43,200 Creditors and Accruals Profit and Loss Account 31 March 20X6 Cash at Bank 33,350
Other information
a)
Stock (Inventory) as at 31 March 20X7 was £74,340.
At 31 March 20X7, there was an electricity bill outstanding for £700. Also at that
date, prepaid rates were £2,400, office salaries owing were £280, and wages owing
were £840.
b)
Heating and Lighting, Rates, and Repairs and Maintenance are to be allocated 7/8th
to the warehouse and 1/8th to the office, and this split should be reflected in the
final Profit and Loss account.
c)
d)
Depreciation on Motor Vans is charged at 25% using the reducing balance method
whilst for Fixtures and Fittings and Office Equipment the depreciation charge is
simply 10% on cost.
e)
Before the year-end, the directors of Scream Ltd. had decided that a final
preference dividend should be paid and also to recommended final ordinary dividend
of 15p per share. (Think carefully about what you need to do with these items.)
Required
Prepare a Profit and Loss account (Income Statement) for Scream Ltd. for the year ending 31
March 20X7 and a Balance Sheet (Statement of Financial Position) as at that date.
Note: you should use the extended trial balance format for workings: an answer will be provided
after the workshops using this approach. You should ensure that your workings are clear and
complete and that it is evident from where the figures you derive come.
Transcribed Image Text:Other information a) Stock (Inventory) as at 31 March 20X7 was £74,340. At 31 March 20X7, there was an electricity bill outstanding for £700. Also at that date, prepaid rates were £2,400, office salaries owing were £280, and wages owing were £840. b) Heating and Lighting, Rates, and Repairs and Maintenance are to be allocated 7/8th to the warehouse and 1/8th to the office, and this split should be reflected in the final Profit and Loss account. c) d) Depreciation on Motor Vans is charged at 25% using the reducing balance method whilst for Fixtures and Fittings and Office Equipment the depreciation charge is simply 10% on cost. e) Before the year-end, the directors of Scream Ltd. had decided that a final preference dividend should be paid and also to recommended final ordinary dividend of 15p per share. (Think carefully about what you need to do with these items.) Required Prepare a Profit and Loss account (Income Statement) for Scream Ltd. for the year ending 31 March 20X7 and a Balance Sheet (Statement of Financial Position) as at that date. Note: you should use the extended trial balance format for workings: an answer will be provided after the workshops using this approach. You should ensure that your workings are clear and complete and that it is evident from where the figures you derive come.
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Trading
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning