The income statement, statement of retained earnings, and balance sheet for Somerville Company are as follows: Somerville Company Income Statement For the Year Ended December 31, 20X2 Amount Percent Net sales $8,281,989 100.0% Less: Cost of goods sold (5,383,293) 65.0 Gross margin $2,898,696 35.0 Less: Operating expenses (1,323,368) 16.0 Operating income $1,575,328 19.0 Less: Interest expense (50,000) 0.6 Income before taxes $1,525,328 18.4 Less: Income taxes (40%)* (610,131) 7.4 Net income $915,197 11.0 * Includes both state and federal taxes. Somerville Company Statement of Retained Earnings For the Year Ended December 31, 20X2 Balance, beginning of period $1,979,155 Net income 915,197 Total $2,894,352 Preferred dividends (80,000) Dividends to common stockholders (201,887) Balance, end of period $2,612,465 Somerville Company Comparative Balance Sheets At December 31, 20X1 and 20X2 20X1 20X2 Assets Current assets: Cash $2,875,000 $2,580,000 Marketable securities 800,000 700,000 Accounts receivable (net) 939,776 690,000 Inventories 490,000 260,000 Other 93,000 74,261 Total current assets $5,197,776 $4,304,261 Property and equipment: Land $1,575,000 $1,067,315 Building and equipment (net) 1,348,800 1,150,000 Total long-term assets $2,923,800 $2,217,315 Total assets $8,121,576 $6,521,576 Liabilities and stockholders' equity Current liabilities: Notes payable, short term $1,170,127 $ 543,641 Accounts payable 293,984 97,000 Current maturity of long-term debt 3,000 2,000 Accrued payables 200,000 57,780 Total current liabilities $1,667,111 $700,421 Long-term liabilities: Bonds payable, 10% 500,000 500,000 Total liabilities $2,167,111 $1,200,421 Stockholders' equity: Preferred stock, $25 par, 8% $1,000,000 $1,000,000 Common stock, $1.50 par 342,000 342,000 Additional paid-in capital* 2,000,000 2,000,000 Retained earnings 2,612,465 1,979,155 Total stockholders' equity $5,954,465 $5,321,155 Total liabilities and stockholders' equity $8,121,576 $6,521,576 * For common stock only. Required: 1. Calculate the average common stockholders' equity. Round to the nearest dollar. $fill in the blank 1 2. Calculate the return on stockholders' equity. Round your answer to two decimal places. fill in the blank 2 %

The income statement, statement of retained earnings, and balance sheet for Somerville Company are as follows: Somerville Company Income Statement For the Year Ended December 31, 20X2 Amount Percent Net sales $8,281,989 100.0% Less: Cost of goods sold (5,383,293) 65.0 Gross margin $2,898,696 35.0 Less: Operating expenses (1,323,368) 16.0 Operating income $1,575,328 19.0 Less: Interest expense (50,000) 0.6 Income before taxes $1,525,328 18.4 Less: Income taxes (40%)* (610,131) 7.4 Net income $915,197 11.0 * Includes both state and federal taxes. Somerville Company Statement of Retained Earnings For the Year Ended December 31, 20X2 Balance, beginning of period $1,979,155 Net income 915,197 Total $2,894,352 Preferred dividends (80,000) Dividends to common stockholders (201,887) Balance, end of period $2,612,465 Somerville Company Comparative Balance Sheets At December 31, 20X1 and 20X2 20X1 20X2 Assets Current assets: Cash $2,875,000 $2,580,000 Marketable securities 800,000 700,000 Accounts receivable (net) 939,776 690,000 Inventories 490,000 260,000 Other 93,000 74,261 Total current assets $5,197,776 $4,304,261 Property and equipment: Land $1,575,000 $1,067,315 Building and equipment (net) 1,348,800 1,150,000 Total long-term assets $2,923,800 $2,217,315 Total assets $8,121,576 $6,521,576 Liabilities and stockholders' equity Current liabilities: Notes payable, short term $1,170,127 $ 543,641 Accounts payable 293,984 97,000 Current maturity of long-term debt 3,000 2,000 Accrued payables 200,000 57,780 Total current liabilities $1,667,111 $700,421 Long-term liabilities: Bonds payable, 10% 500,000 500,000 Total liabilities $2,167,111 $1,200,421 Stockholders' equity: Preferred stock, $25 par, 8% $1,000,000 $1,000,000 Common stock, $1.50 par 342,000 342,000 Additional paid-in capital* 2,000,000 2,000,000 Retained earnings 2,612,465 1,979,155 Total stockholders' equity $5,954,465 $5,321,155 Total liabilities and stockholders' equity $8,121,576 $6,521,576 * For common stock only. Required: 1. Calculate the average common stockholders' equity. Round to the nearest dollar. $fill in the blank 1 2. Calculate the return on stockholders' equity. Round your answer to two decimal places. fill in the blank 2 %

Managerial Accounting: The Cornerstone of Business Decision-Making

7th Edition

ISBN:9781337115773

Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger

Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger

Chapter15: Financial Statement Analysis

Section: Chapter Questions

Problem 22BEA: The income statement, statement of retained earnings, and balance sheet for Somerville Company are...

See similar textbooks

Related questions

Question

Calculating the Average Common Stockholders' Equity and the Return on Stockholders' Equity

The income statement, statement of retained earnings, and balance sheet for Somerville Company are as follows:

Somerville Company Income Statement For the Year Ended December 31, 20X2
	Amount	Percent
Net sales	$8,281,989	100.0%
Less: Cost of goods sold	(5,383,293)	65.0
Gross margin	$2,898,696	35.0
Less: Operating expenses	(1,323,368)	16.0
Operating income	$1,575,328	19.0
Less: Interest expense	(50,000)	0.6
Income before taxes	$1,525,328	18.4
Less: Income taxes (40%)*	(610,131)	7.4
Net income	$915,197	11.0
* Includes both state and federal taxes.

Somerville Company Statement of Retained Earnings For the Year Ended December 31, 20X2
Balance, beginning of period	$1,979,155
Net income	915,197
Total	$2,894,352
Preferred dividends	(80,000)
Dividends to common stockholders	(201,887)
Balance, end of period	$2,612,465

Somerville Company Comparative Balance Sheets At December 31, 20X1 and 20X2
	20X1	20X2
Assets
Current assets:
Cash	$2,875,000	$2,580,000
Marketable securities	800,000	700,000
Accounts receivable (net)	939,776	690,000
Inventories	490,000	260,000
Other	93,000	74,261
Total current assets	$5,197,776	$4,304,261
Property and equipment:
Land	$1,575,000	$1,067,315
Building and equipment (net)	1,348,800	1,150,000
Total long-term assets	$2,923,800	$2,217,315
Total assets	$8,121,576	$6,521,576
Liabilities and stockholders' equity
Current liabilities:
Notes payable, short term	$1,170,127	$ 543,641
Accounts payable	293,984	97,000
Current maturity of long-term debt	3,000	2,000
Accrued payables	200,000	57,780
Total current liabilities	$1,667,111	$700,421
Long-term liabilities:
Bonds payable, 10%	500,000	500,000
Total liabilities	$2,167,111	$1,200,421
Stockholders' equity:
Preferred stock, $25 par, 8%	$1,000,000	$1,000,000
Common stock, $1.50 par	342,000	342,000
Additional paid-in capital*	2,000,000	2,000,000
Retained earnings	2,612,465	1,979,155
Total stockholders' equity	$5,954,465	$5,321,155
Total liabilities and stockholders' equity	$8,121,576	$6,521,576
* For common stock only.

Required:

1. Calculate the average common stockholders' equity. Round to the nearest dollar.
$fill in the blank 1

2. Calculate the return on stockholders' equity. Round your answer to two decimal places.
fill in the blank 2 %

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 3 steps with 2 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.