the termination cash flow (everything except the operational cash flow) at the end of year 5

Corporate Fin Focused Approach
5th Edition
ISBN:9781285660516
Author:EHRHARDT
Publisher:EHRHARDT
Chapter11: Cash Flow Estimation And Risk Analysis
Section: Chapter Questions
Problem 1dM
icon
Related questions
Question

What is the termination cash flow (everything except the operational cash flow) at the end of year 5?

Use the following information to answer the next 3 questions:
Cheese & Cake Factory is looking at a project with the following forecasted sales: first-year
sales quantity of 35,000 with an annual growth rate of 5% over the next 5 years. The sales price
per unit is $40 and will grow at 3% per year. The production costs are expected to be 50% of
the current year's sales price. The manufacturing equipment to aid this project will have a total
cost (including installation) of $1,000,000. It will be depreciated using MACRS and has a
seven-year MACRS life classification (see attached table). Fixed costs are $300,000 per year.
The change in net operating working capital is $10,000 and will be recovered at the end of year
5. Cheese & Cake Factory has a tax rate of 40%. At the end of year 5, the manufacturing
equipment can be sold for $150,000 and the cost of capital for this project is 10%.
Transcribed Image Text:Use the following information to answer the next 3 questions: Cheese & Cake Factory is looking at a project with the following forecasted sales: first-year sales quantity of 35,000 with an annual growth rate of 5% over the next 5 years. The sales price per unit is $40 and will grow at 3% per year. The production costs are expected to be 50% of the current year's sales price. The manufacturing equipment to aid this project will have a total cost (including installation) of $1,000,000. It will be depreciated using MACRS and has a seven-year MACRS life classification (see attached table). Fixed costs are $300,000 per year. The change in net operating working capital is $10,000 and will be recovered at the end of year 5. Cheese & Cake Factory has a tax rate of 40%. At the end of year 5, the manufacturing equipment can be sold for $150,000 and the cost of capital for this project is 10%.
Yea
r
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
MARCS Fixed Annual Expense Percentages by Recovery Class
3-years
33.33%
44.45%
14.81%
7.41%
5- years
20.00%
32.00%
19.20%
11.52%
11.52%
5.76%
7- years
14.29%
24.49%
17.49%
12.49%
8.93%
8.92%
8.93%
4.46%
10-years
10.00%
18.00%
14.40%
11.52%
9.22%
7.37%
6.55%
6.55%
6.56%
6.55%
3.28%
15-years 20-years
5.00%
9.50%
8.55%
7.70%
6.93%
6.23%
5.90%
5.90%
5.91%
5.90%
5.91%
5.90%
5.91%
5.90%
5.91%
3.750%
7.219%
6.677%
6.177%
5.713%
5.285%
4.888%
4.522%
4.462%
4.461%
4.462%
4.461%
4.462%
4.461%
4.462%
Transcribed Image Text:Yea r 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 MARCS Fixed Annual Expense Percentages by Recovery Class 3-years 33.33% 44.45% 14.81% 7.41% 5- years 20.00% 32.00% 19.20% 11.52% 11.52% 5.76% 7- years 14.29% 24.49% 17.49% 12.49% 8.93% 8.92% 8.93% 4.46% 10-years 10.00% 18.00% 14.40% 11.52% 9.22% 7.37% 6.55% 6.55% 6.56% 6.55% 3.28% 15-years 20-years 5.00% 9.50% 8.55% 7.70% 6.93% 6.23% 5.90% 5.90% 5.91% 5.90% 5.91% 5.90% 5.91% 5.90% 5.91% 3.750% 7.219% 6.677% 6.177% 5.713% 5.285% 4.888% 4.522% 4.462% 4.461% 4.462% 4.461% 4.462% 4.461% 4.462%
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College