This is the data I've keyed into my spreadsheet. When I look at my trial balance the credit and debit amounts are different in the unadjusted and the adjusted balances (December transactions listed in photo): October  10/1: The business owner used $25,000 from their personal savings account to buy common stock in their company. 10/1: Purchased $8,500 worth of baking supplies from vendor, on account. 10/3: The company borrowed $10,000 in cash, in exchange for a two-year, 6% note payable. Interest and the principal are repayable at maturity. 10/7: Entered into a lease agreement for bakery space. The agreement is for one year. The rent is $1,500 per month; the last month’s rent payment of $1,500 is required at the time of the lease agreement. The payment was made in cash. Lease period is effective October 1 of this year through September 30 of the next. October 10: Paid $375 to the county for a business license. October 11: Purchased a cash register for $250 (deemed to be not material enough to qualify as depreciable equipment). October 13: The owner has baking equipment, including an oven and mixer, which they have been using for their home-based business and will now start using in the bakery. You estimate that the equipment is currently worth $5,000, and you transfer the equipment into the business in exchange for additional common stock. The equipment has a five-year useful life.  October 13: Paid $200 for business cards and flyers to use for advertising. October 14: Paid $300 for office supplies. October 15: Hired a part-time helper to be paid $12 per hour. One pay period is the first of the month through the fifteenth, and the other is the sixteenth through the end of the month. Paydays are the twentieth for the first pay period and the fifth of the following month for the second pay period. (No entry required on this date—for informational purposes only.) October 30: Received telephone bill for October in amount of $75. Payment is due on November 10. October 31: Paid $1,200 for a 12-month insurance policy. Policy effective dates are November 1 through October 31. October 31: Accrued wages earned for employee for period of October 16 through October 31. (See Wage Calculation Data table at the end of this document.) October 31: Total October bakery sales were $15,000 ($5,000 of these sales on accounts receivable). November: November 5: Paid employee for period ending October 31. November 8: Received payments from customers toward accounts receivable in amount of $3,800. November 10: Paid October telephone bill. November 15: Purchased additional baking supplies in amount of $5,000 from vendor, on account. November 15: Accrued wages earned for employee from period of November 1 through November 15. (See Wage Calculation Data table at the end of this document.) November 15: Paid rent on bakery space. November 18: Received payments from customers toward accounts receivable in amount of $1,000. November 20: Paid $8,500 toward baking supplies vendor payable. November 20: Paid employee for period ending November 15. November 22: Purchased $300 in office supplies. November 30: Received telephone bill for November in amount of $75. Payment is due on December 10. November 30: Accrued wages earned for employee for period of November 16 through November 30. (See Wage Calculation Data table at the end of this document.) November 30: November bakery sales total was $20,000 ($7,500 of this total on accounts receivable)

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter5: The Income Statement And The Statement Of Cash Flows
Section: Chapter Questions
Problem 5E: Multiple-Step and Single-Step In coin Statements The following items were derived from Gold...
icon
Related questions
Topic Video
Question

This is the data I've keyed into my spreadsheet. When I look at my trial balance the credit and debit amounts are different in the unadjusted and the adjusted balances (December transactions listed in photo):

  1. October 

10/1: The business owner used $25,000 from their personal savings account to buy common stock in their company.

10/1: Purchased $8,500 worth of baking supplies from vendor, on account.

10/3: The company borrowed $10,000 in cash, in exchange for a two-year, 6% note payable. Interest and the principal are repayable at maturity.

10/7: Entered into a lease agreement for bakery space. The agreement is for one year. The rent is $1,500 per month; the last month’s rent payment of $1,500 is required at the time of the lease agreement. The payment was made in cash. Lease period is effective October 1 of this year through September 30 of the next.

October 10: Paid $375 to the county for a business license.

October 11: Purchased a cash register for $250 (deemed to be not material enough to qualify as depreciable equipment).

October 13: The owner has baking equipment, including an oven and mixer, which they have been using for their home-based business and will now start using in the bakery. You estimate that the equipment is currently worth $5,000, and you transfer the equipment into the business in exchange for additional common stock. The equipment has a five-year useful life.

 October 13: Paid $200 for business cards and flyers to use for advertising.

October 14: Paid $300 for office supplies.

October 15: Hired a part-time helper to be paid $12 per hour. One pay period is the first of the month through the fifteenth, and the other is the sixteenth through the end of the month. Paydays are the twentieth for the first pay period and the fifth of the following month for the second pay period. (No entry required on this date—for informational purposes only.)

October 30: Received telephone bill for October in amount of $75. Payment is due on November 10.

October 31: Paid $1,200 for a 12-month insurance policy. Policy effective dates are November 1 through October 31.

October 31: Accrued wages earned for employee for period of October 16 through October 31. (See Wage Calculation Data table at the end of this document.)

October 31: Total October bakery sales were $15,000 ($5,000 of these sales on accounts receivable).

  1. November:

November 5: Paid employee for period ending October 31.

November 8: Received payments from customers toward accounts receivable in amount of $3,800.

November 10: Paid October telephone bill.

November 15: Purchased additional baking supplies in amount of $5,000 from vendor, on account.

November 15: Accrued wages earned for employee from period of November 1 through November 15. (See Wage Calculation Data table at the end of this document.)

November 15: Paid rent on bakery space.

November 18: Received payments from customers toward accounts receivable in amount of $1,000.

November 20: Paid $8,500 toward baking supplies vendor payable.

November 20: Paid employee for period ending November 15.

November 22: Purchased $300 in office supplies.

November 30: Received telephone bill for November in amount of $75. Payment is due on December 10.

November 30: Accrued wages earned for employee for period of November 16 through November 30. (See Wage Calculation Data table at the end of this document.)

November 30: November bakery sales total was $20,000 ($7,500 of this total on accounts receivable)

D
G
H
K
N
A Company
General Journal
A Compang
General
A Company
General
Entries
Journal
Journal Entries
October, 20z:
November,
December,
Date
Accounts
Debit
25,000.00
Credit
Date
Accounts
5-Nov wages Payable
5-Nov Cash
Debit
Credit
Date
1-Dec Dividends
Cash
Accounts
Debit
Credit
1-Oct Cash
120.00
10,000.00
Common Stock
25,000.00
120.00
10,000.00
1-Oct Baking Supplice
Accounto Payable
8-Nov Cach
8-Nov Accounts Receivable
3,800.00
5-Dec Wages Payable
5-Dec Cach
8,500.00
420.00
8,500.00
3,800.00
420.00
10-Nov Accounts Payable
10-Nov Cash
3-Oc Cach
10,000.00
75.00
7-Dec Merchandise Inventor 60.00
Notes Payable
10,000.00
7-Dec Cash
75.00
60.00
7-Oct Prepaid Rent
Cash
Rent Expense
15-Nov Baking Supplies
15-Nov Accounte Pavable
8-Dec Cash
8-Dec Accounts Receivable
1,500.00
5,000.00
4,000.00
1,500.00
5,000.00
4,000.00
15-Nov Woges Expense
10-Dec Accounts Payoble
10-Dec Cash
480.00
75.00
10-Oct Business Licence Expense
375.00
15-Nov wages Payable
480.00
75.00
Cash
375.00
15-Nov Rent Expense
15-Nov Cash
11-Dec Baking Suppliss
11-Dec Accounts Payable
1,500.00
7.000.00
11-Oct Misc. Expense
250.00
1,500.00
7.000.00
Cash
250.00
18-Nov Cooh
13-Dec Accounts Payable
13-Dec Cash
1,000.00
5.000.00
13-Oct Baking Equipment
5,000.00
18-Nov Accounts Receivable
1,000.00
5,000.00
Common Stock
5,000.00
20-Nov Accounts Payable
20-Nov Cash
15-Dec Wages Expense
15-Dec Wages Payable
8,500.00
456.00
13-Oct Advertieing Expence
Cash
200.00
8,500.00
456.00
200.00
20-Nov wages Payable
20-Nov Cash
15-Dec Rent Expense
15-Dec Cash
480.00
1,500.00
14-Oct Office Supplies
300.00
480.00
1,500.00
Cash
300.00
22-Nov Office Supplies
22-Nov Cash
15-Dec Cash
15-Dec Merchandise Sales
300.00
68.00
30-Oct Telephone Expense
75.00
300.00
68.00
Accounts Payable
75.00
30-Nov Telephone Expense
30-Nov Accounts Payable
15-Dec Cost of Goods Sold
15-Dec Merchandise Inventory
75.00
48.00
31-Oct Prepaid Insurance
Insurance Expense
1,200.00
75.00
48.00
1,200.00
30-Nov Wagas Expense
20-Dec Wages Payable
20-Dec Cash
420.00
456.00
31-Oct Wageo Expense
120.00
30-Nov Wages Payable
420.00
456.00
Wages Payable
120.00
30-Nov Cash
12,500.00
7,500.00
20-Dec Merchandise Inventor
20-Dec Cash
122 00
31-Oct Cash
10,000.00
30-Nov Accounta Reccivable
122.00
Accounts Receivable
Bakery Sales
5,000.00
30-Nov Bakery Sales
20,000.00
15,000,00
24-Dec Cash
153.00
Total
41,750.00
41,750.00
24-Dec Merchandise Sales
153.00
Total
67,520.00
67,520.00
24-Dec Cost of Goods Sold
103.60
24-Dec Merchandise Inventory
109.60
30-Dec Merchandise Inventor
30-Dec Cash
15125
151.25
31-Dec Wages Expense
31-Dec Wages Payable
480.00
480.00
31-Dec Cach
19,000.00
6,000.00|
31-Dec Accounts Receivable
31-Dec Bakery Sales
25,000.00
Total
55,098.85
55,098.85
Transcribed Image Text:D G H K N A Company General Journal A Compang General A Company General Entries Journal Journal Entries October, 20z: November, December, Date Accounts Debit 25,000.00 Credit Date Accounts 5-Nov wages Payable 5-Nov Cash Debit Credit Date 1-Dec Dividends Cash Accounts Debit Credit 1-Oct Cash 120.00 10,000.00 Common Stock 25,000.00 120.00 10,000.00 1-Oct Baking Supplice Accounto Payable 8-Nov Cach 8-Nov Accounts Receivable 3,800.00 5-Dec Wages Payable 5-Dec Cach 8,500.00 420.00 8,500.00 3,800.00 420.00 10-Nov Accounts Payable 10-Nov Cash 3-Oc Cach 10,000.00 75.00 7-Dec Merchandise Inventor 60.00 Notes Payable 10,000.00 7-Dec Cash 75.00 60.00 7-Oct Prepaid Rent Cash Rent Expense 15-Nov Baking Supplies 15-Nov Accounte Pavable 8-Dec Cash 8-Dec Accounts Receivable 1,500.00 5,000.00 4,000.00 1,500.00 5,000.00 4,000.00 15-Nov Woges Expense 10-Dec Accounts Payoble 10-Dec Cash 480.00 75.00 10-Oct Business Licence Expense 375.00 15-Nov wages Payable 480.00 75.00 Cash 375.00 15-Nov Rent Expense 15-Nov Cash 11-Dec Baking Suppliss 11-Dec Accounts Payable 1,500.00 7.000.00 11-Oct Misc. Expense 250.00 1,500.00 7.000.00 Cash 250.00 18-Nov Cooh 13-Dec Accounts Payable 13-Dec Cash 1,000.00 5.000.00 13-Oct Baking Equipment 5,000.00 18-Nov Accounts Receivable 1,000.00 5,000.00 Common Stock 5,000.00 20-Nov Accounts Payable 20-Nov Cash 15-Dec Wages Expense 15-Dec Wages Payable 8,500.00 456.00 13-Oct Advertieing Expence Cash 200.00 8,500.00 456.00 200.00 20-Nov wages Payable 20-Nov Cash 15-Dec Rent Expense 15-Dec Cash 480.00 1,500.00 14-Oct Office Supplies 300.00 480.00 1,500.00 Cash 300.00 22-Nov Office Supplies 22-Nov Cash 15-Dec Cash 15-Dec Merchandise Sales 300.00 68.00 30-Oct Telephone Expense 75.00 300.00 68.00 Accounts Payable 75.00 30-Nov Telephone Expense 30-Nov Accounts Payable 15-Dec Cost of Goods Sold 15-Dec Merchandise Inventory 75.00 48.00 31-Oct Prepaid Insurance Insurance Expense 1,200.00 75.00 48.00 1,200.00 30-Nov Wagas Expense 20-Dec Wages Payable 20-Dec Cash 420.00 456.00 31-Oct Wageo Expense 120.00 30-Nov Wages Payable 420.00 456.00 Wages Payable 120.00 30-Nov Cash 12,500.00 7,500.00 20-Dec Merchandise Inventor 20-Dec Cash 122 00 31-Oct Cash 10,000.00 30-Nov Accounta Reccivable 122.00 Accounts Receivable Bakery Sales 5,000.00 30-Nov Bakery Sales 20,000.00 15,000,00 24-Dec Cash 153.00 Total 41,750.00 41,750.00 24-Dec Merchandise Sales 153.00 Total 67,520.00 67,520.00 24-Dec Cost of Goods Sold 103.60 24-Dec Merchandise Inventory 109.60 30-Dec Merchandise Inventor 30-Dec Cash 15125 151.25 31-Dec Wages Expense 31-Dec Wages Payable 480.00 480.00 31-Dec Cach 19,000.00 6,000.00| 31-Dec Accounts Receivable 31-Dec Bakery Sales 25,000.00 Total 55,098.85 55,098.85
The following events occurred in December:
December 1: Paid dividends to self in amount of $10,000.
December 5: Paid employee for period ending November 30.
December 7: Purchased merchandise for resale. See the "Inventory Valuation" tab for details.
December 8: Received payments from customers toward accounts receivable in amount of $4,000.
December 10: Paid November telephone bill.
December 11: Purchased baking supplies in amount of $7,000 from vendor on account.
December 13: Paid on supplies vendor account in amount of $5,000.
December 15: Accrued employee wages for period of December 1 through December 15.
December 15: Paid rent on bakery space $1,500.
December 15: Recorded merchandise sales transaction. See the "Inventory Valuation" tab for details.
December 15: Recorded impact of sales transaction on COGS and the inventory asset. See the "Inventory Valuation" tab for details.
December 20: Paid employee for period ending December 15.
December 20: Purchased merchandise inventory for resale to customers. See the "Inventory Valuation" tab for details.
December 24: Recorded sales of merchandise to customers. See the "Inventory Valuation" tab for details.
December 24: Recorded impact of sales transaction on COGS and the inventory asset. See the "Inventory Valuation" tab for details.
December 30: Purchased merchandise inventory for resale to customers. See the "Inventory Valuation" tab for details.
December 31: Accrued employee wages for period of December 16 through December 31.
December 31: Total December bakery sales were $25,000 ($6,000 of these sales on accounts receivable).
4. On December 31, the following adjustments must be made:
Depreciation of baking equipment transferred to company on October 13. Assume half month of depreciation in October using the straight-line method. Assume no salvage value.
Accrue interest for note payable. Assume a full month of interest for October. (6% annual interest on $10,000 loan)
Record insurance used for the year.
Actual baking supplies on hand as of December 31 are $1,100.
Office supplies on hand as of December 31 are $50.
Transcribed Image Text:The following events occurred in December: December 1: Paid dividends to self in amount of $10,000. December 5: Paid employee for period ending November 30. December 7: Purchased merchandise for resale. See the "Inventory Valuation" tab for details. December 8: Received payments from customers toward accounts receivable in amount of $4,000. December 10: Paid November telephone bill. December 11: Purchased baking supplies in amount of $7,000 from vendor on account. December 13: Paid on supplies vendor account in amount of $5,000. December 15: Accrued employee wages for period of December 1 through December 15. December 15: Paid rent on bakery space $1,500. December 15: Recorded merchandise sales transaction. See the "Inventory Valuation" tab for details. December 15: Recorded impact of sales transaction on COGS and the inventory asset. See the "Inventory Valuation" tab for details. December 20: Paid employee for period ending December 15. December 20: Purchased merchandise inventory for resale to customers. See the "Inventory Valuation" tab for details. December 24: Recorded sales of merchandise to customers. See the "Inventory Valuation" tab for details. December 24: Recorded impact of sales transaction on COGS and the inventory asset. See the "Inventory Valuation" tab for details. December 30: Purchased merchandise inventory for resale to customers. See the "Inventory Valuation" tab for details. December 31: Accrued employee wages for period of December 16 through December 31. December 31: Total December bakery sales were $25,000 ($6,000 of these sales on accounts receivable). 4. On December 31, the following adjustments must be made: Depreciation of baking equipment transferred to company on October 13. Assume half month of depreciation in October using the straight-line method. Assume no salvage value. Accrue interest for note payable. Assume a full month of interest for October. (6% annual interest on $10,000 loan) Record insurance used for the year. Actual baking supplies on hand as of December 31 are $1,100. Office supplies on hand as of December 31 are $50.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 6 steps with 6 images

Blurred answer
Knowledge Booster
Accounting Equation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial & Managerial Accounting
Financial & Managerial Accounting
Accounting
ISBN:
9781285866307
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning