Total common equity Total liabilities and equity Sales Operating costs excluding depreciation EBITDA Depreciation and amortization EBIT Interest EBT Taxes (40%) Net income Income Statements: Dividends paid Addition to retained earnings Shares outstanding $2,225 $1,625 $3,050 $2,125 2018 $2,750 1,250 $1,450 100 $1,350 62 $1,288 515 $773 $53 $600 100 2017 $1,500 1,000 $500 75 $425 45 $380 152 $228 $48 $180 100

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter12: Fainancial Statement Analysis
Section: Chapter Questions
Problem 99.1C: CONTINUING PROBLEM: FRONT ROW ENTERTAINMENT The income statement and consolidated balance sheets for...
icon
Related questions
Question
Retained earnings
Total common equity
Total liabilities and equity
$
Sales
Operating costs excluding depreciation
EBITDA
Depreciation and amortization
EBIT
Interest
EBT
Taxes (40%)
Net income
Income Statements:
Dividends paid
Addition to retained earnings
Shares outstanding
Shares outstanding
Price
WACC
c
100
$25.00
10.00%
1,000
$2,225
$3,050
2018
$2,700
1,250
$1,450
100
$1,350
62
$1,288
515
$773
$53
$600
100
100
$22.50
400
$1,625
$2,125
2017
$1,500
1,000
$500
75
$425
45
$380
152
$228
$48
$180
100
The balance in the firm's cash and equivalents account is needed for operations and is not considered "excess" cash.
Using the financial statements given above, what is Rosnan's 2018 free cash flow (FCF)? Cash outflow, if any, should be
indicated by a minus sign. Round your answer to the nearest dollar.
Transcribed Image Text:Retained earnings Total common equity Total liabilities and equity $ Sales Operating costs excluding depreciation EBITDA Depreciation and amortization EBIT Interest EBT Taxes (40%) Net income Income Statements: Dividends paid Addition to retained earnings Shares outstanding Shares outstanding Price WACC c 100 $25.00 10.00% 1,000 $2,225 $3,050 2018 $2,700 1,250 $1,450 100 $1,350 62 $1,288 515 $773 $53 $600 100 100 $22.50 400 $1,625 $2,125 2017 $1,500 1,000 $500 75 $425 45 $380 152 $228 $48 $180 100 The balance in the firm's cash and equivalents account is needed for operations and is not considered "excess" cash. Using the financial statements given above, what is Rosnan's 2018 free cash flow (FCF)? Cash outflow, if any, should be indicated by a minus sign. Round your answer to the nearest dollar.
Quantitative Problem: Rosnan Industries' 2018 and 2017 balance sheets and income statements are shown below.
Balance Sheets:
Assets
Cash and equivalents
Accounts receivable
Inventories
Total current assets
Net plant and equipment
Total assets
Liabilities and Equity
Accounts payable
Accruals
Notes payable
Total current liabilities
Long-term debt
Total liabilities
Common stock
Retained earnings
Total comment
2018
$100
275
175
$750
2,300
$3,050
$150
75
150
$375
450
$825
1,225
1,000
#7:375
2017
$85
300
250
$635
1,490
$2,125
$85
50
75
$210
290
$500
1,225
400
41.61
Transcribed Image Text:Quantitative Problem: Rosnan Industries' 2018 and 2017 balance sheets and income statements are shown below. Balance Sheets: Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total comment 2018 $100 275 175 $750 2,300 $3,050 $150 75 150 $375 450 $825 1,225 1,000 #7:375 2017 $85 300 250 $635 1,490 $2,125 $85 50 75 $210 290 $500 1,225 400 41.61
Expert Solution
steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning