Union Pacific Rail road reported net income of $770million after interest expenses of $320 million in a recent financial year. The corporate tax rate was 36%. It reported depreciation of $960 million in that year, and capital spending of $1.2billion. The firm also had $4billion in debt outstanding on the books, was rated AA (carrying a yield to maturity of 8%), and was trading at par (up from $3.8 billion at the end of the previous year). The beta of the stock is 1.05, and there were 200 million shares outstanding (trading at $60 per share), with a book value of $5 billion. Union Pacific paid 40% of its earnings as dividends and working capital requirements are negligible. (The Treasury bond rate is 7%.)     You are required to Estimate the Free Cash Flow to the Firm (FCFF), for the most recent financial year. Estimate the value of the firm now. c. Estimate the value of equity and the value per share now.

Question

Union Pacific Rail road reported net income of $770million after interest expenses of $320 million in a recent financial year. The corporate tax rate was 36%. It reported depreciation of $960 million in that year, and capital spending of $1.2billion. The firm also had $4billion in debt outstanding on the books, was rated AA (carrying a yield to maturity of 8%), and was trading at par (up from $3.8 billion at the end of the previous year). The beta of the stock is 1.05, and there were 200 million shares outstanding (trading at $60 per share), with a book value of $5 billion. Union Pacific paid 40% of its earnings as dividends and working capital requirements are negligible. (The Treasury bond rate is 7%.)  

 

You are required to

  1. Estimate the Free Cash Flow to the Firm (FCFF), for the most recent financial year.
  2. Estimate the value of the firm now.

c. Estimate the value of equity and the value per share now.

Expert Answer

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Finance

Accounting and Finance Analysis

Related Finance Q&A

Find answers to questions asked by students like you.

Q: Peggy made a down payment of $400 toward the purchase of new furniture. To pay the balance of the pu...

A: Purchase price of the furniture is present value of monthly payments plus down payments 

Q: How much more is a perpetuity of $1,000 worth than an annuity of the same amount for 20 years? Assum...

A: A perpetuity is payment for ever An annuity is payment at the end of the period for a limited period...

Q: cost of $80,000. The new one A flour mill is considering buying a new jumbo sifter, which would have...

A: Hi, since the question has multiple sub-parts, we will answer the first three, as per the answering ...

Q: Critically think and outline the difficulties that might come up in actual applications of the vario...

A: The following are the difficulties of capital budgeting: Forecasting the cash flow The time horizon...

Q: In conducting a sensitivity analysis, the only parameter that represents a measure of worth is:a. th...

A: Sensitivity analysis A financial model which helps in determining how the target variables get affec...

Q: 1. What effective interest rate is equivalent to 14 % per year, compounded semi- annually? Answer: i...

A: Effective Interest Rate (EIR) is considered as the actual cost paid for a loan. Interest rate of loa...

Q: If a 48-month annuity has a present value of $6,700 and an annual discount rate of 5.8%, then how la...

A: A theory that helps to compute the present or future value of the cash flows is term as the TVM (tim...

Q: Holt Enterprises recently paid a dividend, D0, of $2.00. It expects to have nonconstant growth of 21...

A: Formulas: To find the horizon value is: P2 = D2(1+g)         r - g To find the value of the stock to...

Q: Property is available for sale that could normally be financed with a fully amortizing $80,000 loan ...

A: Repayment of loan refers to paying back money of the banks or creditors which company must had taken...

Q: Describe briefly four (4) factors which explain why shareholders of acquiring companies rarely benef...

A: In news articles, business transactions are frequently revealed, promoting the advantages to stakeho...

Q: Consider the following cash flows:   Year Cash Flow 2   $ 22,900   3     40,900   5   ...

A: The value of the cash flow after a particular time period with the addition of the interest amount i...

Q: Suppose you buy a round lot of Francesca Industries stock on 55 percent margin when the stock is sel...

A: Given information: Margin requirement is 55%, Purchase price of stock is R20, Annual interest rate ...

Q: The $/euro spot bid-ask rates are $1.0711-$1.0716. The 6-month forward points are 182-170. Determine...

A: Forward points are measured as the given points multiplied by (1/10,000), and added to the spot bid-...

Q: What is the relationship between NPV and profitability index (PI)?

A: The concept of net present value is used to decide whether to invest in an investment or not. It is ...

Q: You are required to forecast the expected change in the exports to the USA from China and Japan. The...

A: Spot rate 6 months before: 1 Yuan=180 Yen Spot rate at present: 1 Yuan=200 Yen

Q: What is meant by reserve borrowing capacity, and why is it important to firms?

A: Reserve borrowing capacity is the amount which a company can borrow under good investment opportunit...

Q: Is a cap rate the same as an IRR? Which is generally greater? Why?

A: The capitalization rate or cap rate cant be considered as similar to the IRR or the internal rate of...

Q: Torch Industries can issue perpetual preferred stock at a price of $67.00 a share. The stock would p...

A: The cost of raising the funds by issuing the preferred stock or the rate at which preferred dividend...

Q: A pension fund manager is considering three mutual funds. The first is a stock fund, the second is a...

A: Expected Return and Standard deviation of a portfolio of two asset can be calculated using the below...

Q: A pension fund manager is considering three mutual funds. The first is a stock fund, the second is a...

A: Covariance matrix is prepared for the stock and bond as below. Note Covariance is calculated suing t...

Q: The following information pertains to Global Harmonic Control Systems (GHCS). Revenues, which are fo...

A: Earnings per share (EPS) is calculated by dividing the net profit available for shareholders (after ...

Q: The company’s ratios are: Current ratio = 1.58% Quick ratio = 1.53% operating margin = 3.49% profit ...

A: Bank loan is a type of debt that can be taken by the firm to raise additional capital. In other word...

Q: What are the main benefits and drawbacks of renting a place of residence?

A: Renting a place of residence should be done when the ownership is in the hands of the owner of that ...

Q: Assume that Hampshire Co. has net payables of 200,000 Mexican pesos in 180 days. The Mexican interes...

A: Money market hedge is using money market to hedge the risk from foreign currency fluctuations

Q: Solve

A: Using the formula,   A = P[{(1 + r/n)^nt} -1] / (r/n) where, periodic deposit (P) = $30 each month R...

Q: In this part of the project, you will be purchasing the home you chose in the Budget Project. You wi...

A: “Since you have posted a question with multiple subparts, we will solve the first three subparts for...

Q: What are the direct and indirect costs of an IPO?

A: An initial public offering or IPO is the method of issuing the shares of the company to public for s...

Q: What is a promissory note, and what terms are normally included in promissory notes?

A: A promissory note is a financial product containing a written guarantee from one party (issuing an i...

Q: Gardial GreenLights, a manufacturer of energy-efficient lighting solutions,has had such success with...

A: The fund that a company raises by issuing equity shares for the business operations is term as exter...

Q: If you expect a currency to go down in 3 months? A. Take a short forward position in 3 months contra...

A: A short forward position is a contract in which the trader agrees to sell the product at a certain t...

Q: Prepare an income statement for the Franklin kite Co. Take your calculations all the way to comparin...

A: Income statement is statement showing net earnings for the period it do not include dividends as div...

Q: Wiseman Video plans to make four annual deposits of $4,750 each to a special building fund. The fund...

A: Given data; deposit amount = $4750 number of payments = 4 rate of interest = 12%

Q: eBook Chapter 13Financial Planning Exercise 8Calculating mutual fund approximate rate of return A ye...

A: The net profit or loss on the investment over a particular time period is term as the rate of return...

Q: What is an opportunity cost? How is this concept used in TVM analysis, and where is itshown on a tim...

A: The term opportunity cost from the economics view point is defined as the benefits that have been fo...

Q: If the nine-month forward rate F9(Y/$) = 82, and the inflation rate in the U.S. and Japan are 1.6% a...

A: The question is based on the concept of purchasing power parity (PPP) and forward exchange rate. For...

Q: Eastmark Electrical Equipment Manufacturers needs to secure its supply of copper for the next year. ...

A: a. Market price has risen Financial Result=$4.50-3.25=$1.25 Financial result per 500,000 pounds=500,...