Use the format in the figure below to perform a financial analysis. Create a spreadsheet to perform the analysis and show the NPV, ROI, and year in which payback occurs. Perform a financial analysis for a project using the format provided in Figure 4-5. Assume that the projected costs and benefits for this project are spread over four years as fol- lows: Estimated costs are $200,000 in Year 1 and $30,000 each year in Years 2, 3, and 4. Estimated benefits are $0 in Year 1 and $100,000 each year in Years 2, 3, and 4. Use a 9 percent discount rate, and round the discount factors to two decimal places. Create a spreadsheet or use the business case financials template on the companion website to cal- culate and clearly display the NPV, ROI, and year in which payback occurs. In addition, write a paragraph explaining whether you would recommend investing in this project, based on your financial analysis. Discount rate 8% Assume the project is completed in Year 0 0 Costs Discount factor Discounted costs Benefits Discount factor Discounted benefits Year ROI 1 140,000 40,000 1 0.93 140,000 37,200 34,400 31,600 243,200 2 40,000 0.86 3 Total 112% Payback In Year 1 40,000 0.79 0 200,000 200,000 200,000 1 0.93 0.86 0.79 0 186,000 172,000 158,000 516,000 Discounted benefits - costs (140,000) 148,800 137,600 126,400 272,800 NPV Cumulative benefits - costs (140,000) 8,800 146,400 272,800

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter12: Capital Investment Analysis
Section: Chapter Questions
Problem 2PA
icon
Related questions
icon
Concept explainers
Topic Video
Question

ff2

Use the format in the figure below to perform a financial analysis. Create a
spreadsheet to perform the analysis and show the NPV, ROI, and year in which
payback occurs.
+
Perform a financial analysis for a project using the format provided in Figure 4-5. Assume
that the projected costs and benefits for this project are spread over four years as fol-
lows: Estimated costs are $200,000 in Year 1 and $30,000 each year in Years 2, 3, and
4. Estimated benefits are $0 in Year 1 and $100,000 each year in Years 2, 3, and 4. Use
a 9 percent discount rate, and round the discount factors to two decimal places. Create a
spreadsheet or use the business case financials template on the companion website to cal-
culate and clearly display the NPV, ROI, and year in which payback occurs. In addition, write
a paragraph explaining whether you would recommend investing in this project, based on
your financial analysis.
Discount rate
8%
Assume the project is completed in Year 0
0
Costs
Discount factor
Discounted costs
Benefits
Discount factor
Discounted benefits
ROI
Year
2
Figure 4.5
1
140,000 40,000 40,000
1 0.93
0.86
140,000 37,200 34,400
3 Total
Discounted benefits - costs (140,000) 148,800 137,600 126,400 272,800 +NPV
Cumulative benefits - costs (140,000) 8,800 146,400 272,800
40,000
0.79
31,600 243,200
0 200,000 200,000 200,000
1 0.93
0.86
0.79
0 186,000 172,000 158,000 516,000
112%
Payback In Year 1
Transcribed Image Text:Use the format in the figure below to perform a financial analysis. Create a spreadsheet to perform the analysis and show the NPV, ROI, and year in which payback occurs. + Perform a financial analysis for a project using the format provided in Figure 4-5. Assume that the projected costs and benefits for this project are spread over four years as fol- lows: Estimated costs are $200,000 in Year 1 and $30,000 each year in Years 2, 3, and 4. Estimated benefits are $0 in Year 1 and $100,000 each year in Years 2, 3, and 4. Use a 9 percent discount rate, and round the discount factors to two decimal places. Create a spreadsheet or use the business case financials template on the companion website to cal- culate and clearly display the NPV, ROI, and year in which payback occurs. In addition, write a paragraph explaining whether you would recommend investing in this project, based on your financial analysis. Discount rate 8% Assume the project is completed in Year 0 0 Costs Discount factor Discounted costs Benefits Discount factor Discounted benefits ROI Year 2 Figure 4.5 1 140,000 40,000 40,000 1 0.93 0.86 140,000 37,200 34,400 3 Total Discounted benefits - costs (140,000) 148,800 137,600 126,400 272,800 +NPV Cumulative benefits - costs (140,000) 8,800 146,400 272,800 40,000 0.79 31,600 243,200 0 200,000 200,000 200,000 1 0.93 0.86 0.79 0 186,000 172,000 158,000 516,000 112% Payback In Year 1
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Essentials of Business Analytics (MindTap Course …
Essentials of Business Analytics (MindTap Course …
Statistics
ISBN:
9781305627734
Author:
Jeffrey D. Camm, James J. Cochran, Michael J. Fry, Jeffrey W. Ohlmann, David R. Anderson
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT