Vertical Analysis of Income Statement For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included the expenditure of an additional $21,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement: Tri-Comic Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1   20Y2   20Y1 Sales $741,000   $637,000 Cost of merchandise sold 348,270   337,610 Gross profit $392,730   $299,390 Selling expenses $148,200   $121,030 Administrative expenses 74,100   76,440 Total operating expenses $222,300   $197,470 Income from operations $170,430   $101,920 Other revenue 29,640   31,850 Income before income tax expense $200,070   $133,770 Income tax expense 81,510   50,960 Net income $118,560   $82,810 Required: Question Content Area 1.  Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Enter percentages as whole numbers. Enter all amounts as positive numbers. Tri-Comic CompanyComparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y1   20Y2 Amount 20Y2 Percent 20Y1 Amount 20Y1 Percent Sales $741,000 fill in the blank 9dccf109c06504d_1% $637,000 fill in the blank 9dccf109c06504d_2% Cost of merchandise sold 348,270 fill in the blank 9dccf109c06504d_3% 337,610 fill in the blank 9dccf109c06504d_4% Gross profit $392,730 fill in the blank 9dccf109c06504d_5% $299,390 fill in the blank 9dccf109c06504d_6% Selling expenses $148,200 fill in the blank 9dccf109c06504d_7% $121,030 fill in the blank 9dccf109c06504d_8% Administrative expenses 74,100 fill in the blank 9dccf109c06504d_9% 76,440 fill in the blank 9dccf109c06504d_10% Total operating expenses $222,300 fill in the blank 9dccf109c06504d_11% $197,470 fill in the blank 9dccf109c06504d_12% Income from operations $170,430 fill in the blank 9dccf109c06504d_13% $101,920 fill in the blank 9dccf109c06504d_14% Other revenue 29,640 fill in the blank 9dccf109c06504d_15% 31,850 fill in the blank 9dccf109c06504d_16% Income before income tax expense $200,070 fill in the blank 9dccf109c06504d_17% $133,770 fill in the blank 9dccf109c06504d_18% Income tax expense 81,510 fill in the blank 9dccf109c06504d_19% 50,960 fill in the blank 9dccf109c06504d_20% Net income $118,560 fill in the blank 9dccf109c06504d_21% $82,810 fill in the blank 9dccf109c06504d_22%                   fill in blank in percentage

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 2PA
icon
Related questions
Question

Vertical Analysis of Income Statement

For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included the expenditure of an additional $21,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement:

Tri-Comic Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
  20Y2   20Y1
Sales $741,000   $637,000
Cost of merchandise sold 348,270   337,610
Gross profit $392,730   $299,390
Selling expenses $148,200   $121,030
Administrative expenses 74,100   76,440
Total operating expenses $222,300   $197,470
Income from operations $170,430   $101,920
Other revenue 29,640   31,850
Income before income tax expense $200,070   $133,770
Income tax expense 81,510   50,960
Net income $118,560   $82,810

Required:

Question Content Area

1.  Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Enter percentages as whole numbers. Enter all amounts as positive numbers.

Tri-Comic CompanyComparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y1
  20Y2
Amount
20Y2
Percent
20Y1
Amount
20Y1
Percent
Sales $741,000 fill in the blank 9dccf109c06504d_1% $637,000 fill in the blank 9dccf109c06504d_2%
Cost of merchandise sold 348,270 fill in the blank 9dccf109c06504d_3% 337,610 fill in the blank 9dccf109c06504d_4%
Gross profit $392,730 fill in the blank 9dccf109c06504d_5% $299,390 fill in the blank 9dccf109c06504d_6%
Selling expenses $148,200 fill in the blank 9dccf109c06504d_7% $121,030 fill in the blank 9dccf109c06504d_8%
Administrative expenses 74,100 fill in the blank 9dccf109c06504d_9% 76,440 fill in the blank 9dccf109c06504d_10%
Total operating expenses $222,300 fill in the blank 9dccf109c06504d_11% $197,470 fill in the blank 9dccf109c06504d_12%
Income from operations $170,430 fill in the blank 9dccf109c06504d_13% $101,920 fill in the blank 9dccf109c06504d_14%
Other revenue 29,640 fill in the blank 9dccf109c06504d_15% 31,850 fill in the blank 9dccf109c06504d_16%
Income before income tax expense $200,070 fill in the blank 9dccf109c06504d_17% $133,770 fill in the blank 9dccf109c06504d_18%
Income tax expense 81,510 fill in the blank 9dccf109c06504d_19% 50,960 fill in the blank 9dccf109c06504d_20%
Net income $118,560 fill in the blank 9dccf109c06504d_21% $82,810 fill in the blank 9dccf109c06504d_22%
         
       

fill in blank in percentage

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage