Worksheet and Financial Statements  Poleng Diola established Poleng’s Consulting Services during 2019. The following are the balances in the ledger accounts as of December 31, 2020 prior to making adjusting entries.    Poleng’s Consulting Services  Trial Balance  As at December 31, 2020 (in Php)    Account No.  Chart of Accounts  Ref.  Debit  Credit  101  Cash    125,400    102  Prepaid Office Rent    33,000    103  Prepaid Dues and Subscriptions    9,600    104  Supplies    13,000    111  Equipment    240,000    119  Accumulated Depreciation – Equipment      22,000  201  Note Payable      50,000  202  Unearned Consulting Fee      356,500  203  Salaries Payable      -  301  Poleng, capital      200,400  302  Poleng, drawing    270,000    401  Consulting Fee earned      908,600  501  Salaries Expenses    669,000    502  Telephone Expenses    25,550    503  Rent Expenses    110,000    504  Miscellaneous Expenses    42,000                Total    1,537,500  1,537,500      Additional information:    On December 1, 2020, the company signed a new rental agreement and paid three months’ rent in advance at a rate of Php 11,000 per month. This advance payment was debited to the Prepaid Rent account.  The useful life of the equipment has been estimated at 10 years from date of acquisition. No depreciation expense has been recorded for the current year.  Dues and subscriptions expired during the period in total amount of Php 7,100.  Consulting services valued at Php 325,500 were rendered during the year for clients who had made payment in advance.  Salaries earned by employees but not yet paid amounted to Php 22,000 at December.  An estimate of supplies on hand was made at December 31. The estimated cost of the unused supplies was Php 4,500.  Accrued interest on Note Payable amounted to Php 1,000 at year-end. (set up accounts for Interest Expense and for Interest Payable)    Requirements:    Prepare a 10-column worksheet.

Century 21 Accounting General Journal
11th Edition
ISBN:9781337680059
Author:Gilbertson
Publisher:Gilbertson
Chapter22: End-of-fiscal-period Work For A Corporation
Section22.1: Preparing Adjusting Entries
Problem 1WT
icon
Related questions
Question

Worksheet and Financial Statements 

Poleng Diola established Poleng’s Consulting Services during 2019. The following are the balances in the ledger accounts as of December 31, 2020 prior to making adjusting entries

 

Poleng’s Consulting Services 

Trial Balance 

As at December 31, 2020 (in Php) 

 

Account No. 

Chart of Accounts 

Ref. 

Debit 

Credit 

101 

Cash 

 

125,400 

 

102 

Prepaid Office Rent 

 

33,000 

 

103 

Prepaid Dues and Subscriptions 

 

9,600 

 

104 

Supplies 

 

13,000 

 

111 

Equipment 

 

240,000 

 

119 

Accumulated Depreciation – Equipment 

 

 

22,000 

201 

Note Payable 

 

 

50,000 

202 

Unearned Consulting Fee 

 

 

356,500 

203 

Salaries Payable 

 

 

301 

Poleng, capital 

 

 

200,400 

302 

Poleng, drawing 

 

270,000 

 

401 

Consulting Fee earned 

 

 

908,600 

501 

Salaries Expenses 

 

669,000 

 

502 

Telephone Expenses 

 

25,550 

 

503 

Rent Expenses 

 

110,000 

 

504 

Miscellaneous Expenses 

 

42,000 

 

 

 

 

 

 

 

Total 

 

1,537,500 

1,537,500 

 

 

Additional information: 

 

  1. On December 1, 2020, the company signed a new rental agreement and paid three months’ rent in advance at a rate of Php 11,000 per month. This advance payment was debited to the Prepaid Rent account. 
  1. The useful life of the equipment has been estimated at 10 years from date of acquisition. No depreciation expense has been recorded for the current year. 
  1. Dues and subscriptions expired during the period in total amount of Php 7,100. 
  1. Consulting services valued at Php 325,500 were rendered during the year for clients who had made payment in advance. 
  1. Salaries earned by employees but not yet paid amounted to Php 22,000 at December. 
  1. An estimate of supplies on hand was made at December 31. The estimated cost of the unused supplies was Php 4,500. 
  1. Accrued interest on Note Payable amounted to Php 1,000 at year-end. (set up accounts for Interest Expense and for Interest Payable) 

 

Requirements: 

 

  1. Prepare a 10-column worksheet. 
  1. Prepare a Statement of Financial Performance 
  1. Prepare a Statement of Financial Position 
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Personal Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Corporate Financial Accounting
Corporate Financial Accounting
Accounting
ISBN:
9781305653535
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning