XYZ Corp. is selling furniture. The comparative balance sheet and income statement are summarized below. You are also given the following additional information:(see detail as attachements) Requirement: Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. Prepare the Cash Flow from Operating Activities (CFO) using the direct method. Based on the cash flow statement, write a short paragraph explaining the major sources and uses of cash by XYZ Corp during the current year.

Principles of Accounting Volume 1
19th Edition
ISBN:9781947172685
Author:OpenStax
Publisher:OpenStax
Chapter16: Statement Of Cash Flows
Section: Chapter Questions
Problem 1EB: Provide journal entries to record each of the following transactions. For each, identify whether the...
icon
Related questions
icon
Concept explainers
Topic Video
Question

XYZ Corp. is selling furniture. The comparative balance sheet and income statement are summarized below. You are also given the following additional information:(see detail as attachements)

Requirement:

  1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year.
  2. Prepare the Cash Flow from Operating Activities (CFO) using the direct method.
  3. Based on the cash flow statement, write a short paragraph explaining the major sources and uses of cash by XYZ Corp during the current year.

 

Current Year
Prior Year
Balance sheet at December 31
Cash
$ 73,250
$ 63,500
Accounts receivable
15,250
21,350
Merchandise inventory
23,450
18,000
Property and equipment
209,250
160,350
Less: Accumulated depreciation
(57,450)
(45,750)
$263,750
$217,450
Accounts payable
$ 16,500
$ 19,000
Wages payable
2,000
2,700
Note payable, long-term
56,300
71,000
Common stock and additional paid-in capital
103,950
65,900
Retained earnings
85,000
58,850
$263,750
$217,450
Income statement for current year
Sales
$205,000
Cost of goods sold
123,500
Depreciation expense
11,700
Other expenses
43,000
Net income
$ 26,800
Transcribed Image Text:Current Year Prior Year Balance sheet at December 31 Cash $ 73,250 $ 63,500 Accounts receivable 15,250 21,350 Merchandise inventory 23,450 18,000 Property and equipment 209,250 160,350 Less: Accumulated depreciation (57,450) (45,750) $263,750 $217,450 Accounts payable $ 16,500 $ 19,000 Wages payable 2,000 2,700 Note payable, long-term 56,300 71,000 Common stock and additional paid-in capital 103,950 65,900 Retained earnings 85,000 58,850 $263,750 $217,450 Income statement for current year Sales $205,000 Cost of goods sold 123,500 Depreciation expense 11,700 Other expenses 43,000 Net income $ 26,800
a. Bought equipment for cash, $48,900.
b. Paid $14,700 on the long-term note payable.
c. Issued new shares of stock for $38,050 cash.
d. Dividends of $650 were declared and paid.
e. Other expenses all relate to wages.
f. Accounts payable includes only inventory purchases made on credit.
Transcribed Image Text:a. Bought equipment for cash, $48,900. b. Paid $14,700 on the long-term note payable. c. Issued new shares of stock for $38,050 cash. d. Dividends of $650 were declared and paid. e. Other expenses all relate to wages. f. Accounts payable includes only inventory purchases made on credit.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning