You are going to value Lauryn's Doll Co. using the FCF model. After consulting various sources, you find that Lauryn's has a reported equity beta of 1.6, a debt-to-equity ratio of 7, and a tax rate of 21 percent. Assume a risk-free rate of 6 percent and a market risk premium of 9 percent. Lauryn's Doll Co. had EBIT last year of $54 million, which is net of a depreciation expense of $5.4 million. In addition, Lauryn's made $6.75 million in capital expenditures and increased net working capital by $2.9 million. Assume the FCF is expected to grow at a rate of 3 percent into perpetuity. What is the value of the firm? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Firm value million

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter8: Analysis Of Risk And Return
Section: Chapter Questions
Problem 15P
icon
Related questions
icon
Concept explainers
Topic Video
Question
You are going to value Lauryn's Doll Co. using the FCF model. After consulting various sources, you find that Lauryn's has a
reported equity beta of 1.6, a debt-to-equity ratio of 7, and a tax rate of 21 percent. Assume a risk-free rate of 6 percent and a
market risk premium of 9 percent. Lauryn's Doll Co. had EBIT last year of $54 million, which is net of a depreciation expense
of $5.4 million. In addition, Lauryn's made $6.75 million in capital expenditures and increased net working capital by $2.9
million. Assume the FCF is expected to grow at a rate of 3 percent into perpetuity. What is the value of the firm? (Do not
round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
Firm value
Given the information below for Seger Corporation, compute the expected share price at the end of 2020 using price ratio
analysis. Assume that the historical (arithmetic) average growth rates will remain the same for 2020. (Do not round
intermediate calculations. Round your answers to 2 decimal places.)
million
2014
2015
2016
Year
2017 2018
Price $87.90 $93.80 $92.50 $90.00 $111.50
EPS
6.85
7.90
CFPS
11.02
12.34
SPS
76.90
88.10
4.64
8.17
69.00
Using PE ratio
Using P/CF ratio
Using P/S ratio
6.15
5.35
8.96
9.25
74.00 73.40
Share Price
2019
$126.90
8.90
13.46
96.10
Transcribed Image Text:You are going to value Lauryn's Doll Co. using the FCF model. After consulting various sources, you find that Lauryn's has a reported equity beta of 1.6, a debt-to-equity ratio of 7, and a tax rate of 21 percent. Assume a risk-free rate of 6 percent and a market risk premium of 9 percent. Lauryn's Doll Co. had EBIT last year of $54 million, which is net of a depreciation expense of $5.4 million. In addition, Lauryn's made $6.75 million in capital expenditures and increased net working capital by $2.9 million. Assume the FCF is expected to grow at a rate of 3 percent into perpetuity. What is the value of the firm? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Firm value Given the information below for Seger Corporation, compute the expected share price at the end of 2020 using price ratio analysis. Assume that the historical (arithmetic) average growth rates will remain the same for 2020. (Do not round intermediate calculations. Round your answers to 2 decimal places.) million 2014 2015 2016 Year 2017 2018 Price $87.90 $93.80 $92.50 $90.00 $111.50 EPS 6.85 7.90 CFPS 11.02 12.34 SPS 76.90 88.10 4.64 8.17 69.00 Using PE ratio Using P/CF ratio Using P/S ratio 6.15 5.35 8.96 9.25 74.00 73.40 Share Price 2019 $126.90 8.90 13.46 96.10
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Stock Valuation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT