You are required to complete the following for Macon Boards for 2022. Income Statement for 2022. Balance Sheet for the year ending December 31, 2022. What is the operating cash flow for 2022? Cash Flow from Assets for 2022? Cash Flow to Creditors? Cash flow to Stockholders? Compute the internal growth and the internal growth rates for the company in 2022.

SWFT Essntl Tax Individ/Bus Entities 2020
23rd Edition
ISBN:9780357391266
Author:Nellen
Publisher:Nellen
Chapter3: Taxes On The Financial Statements
Section: Chapter Questions
Problem 1BD
icon
Related questions
Question

You are required to complete the following for Macon Boards for 2022.

  1. Income Statement for 2022.
  2. Balance Sheet for the year ending December 31, 2022.
  3. What is the operating cash flow for 2022?
  4. Cash Flow from Assets for 2022?
  5. Cash Flow to Creditors?
  6. Cash flow to Stockholders?
  7. Compute the internal growth and the internal growth rates for the company in 2022.
IN-CLASS WORK SHEET ON FINANCIAL STATEMENTS AND RATIOS
You have been provided the following information for Macon Boards Inc..
ACCOUNT
COST OF GOODS SOLD
CASH
DEPRECIATION EXPENSE
INTEREST EXPENSE
SELLING &ADMINISTRATIVE EXPENSES
ACCOUNTS PAYABLE
NET FIXED ASSETS
SALES
ACCOUNTS RECEIVABLES
NOTES PAYABLE
LONG-TERM DEBT
INVENTORY
NEW EQUITY
DIVIDEND PAYOUT RATIO
EFFECTIVE TAX RATE
NET WORKING CAPITAL
2021
$303,077
$46,615
$91,201
$19,848
$53,534
$82,397
$402,364
$683,775
$33,032
$37,554
$203,098
$69,511
$0
50%
21%
$29,207
2022
$359,937
$41,273
$80,901
$18,936
$79,103
$76,175
$438,210
$693,780
$40,706
$34,169
$190,042
$79,493
$24,352
60%
25%
$51,128
Transcribed Image Text:IN-CLASS WORK SHEET ON FINANCIAL STATEMENTS AND RATIOS You have been provided the following information for Macon Boards Inc.. ACCOUNT COST OF GOODS SOLD CASH DEPRECIATION EXPENSE INTEREST EXPENSE SELLING &ADMINISTRATIVE EXPENSES ACCOUNTS PAYABLE NET FIXED ASSETS SALES ACCOUNTS RECEIVABLES NOTES PAYABLE LONG-TERM DEBT INVENTORY NEW EQUITY DIVIDEND PAYOUT RATIO EFFECTIVE TAX RATE NET WORKING CAPITAL 2021 $303,077 $46,615 $91,201 $19,848 $53,534 $82,397 $402,364 $683,775 $33,032 $37,554 $203,098 $69,511 $0 50% 21% $29,207 2022 $359,937 $41,273 $80,901 $18,936 $79,103 $76,175 $438,210 $693,780 $40,706 $34,169 $190,042 $79,493 $24,352 60% 25% $51,128
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 8 steps

Blurred answer
Knowledge Booster
Presentation of Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning