You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future Investments in new plant and working capital: Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Pretax profit Tax at 40% Investment Total value $ million Laputa's equity 1 4 77 97 $112 $117 $ 27 37 42 50 60 70 24 28 18 21 From year 5 onward, EBITDA, depreciation, and Investment are expected to remain unchanged at year-4 levels Laputa is financed 50% by equity and 50% by debt. Its cost of equity is 14%, its debt yields 10%, and it pays corporate tax at 40%. million Year 2 3 20 15 a. Estimate the company's total value. (Do not round Intermediate calculations. Enter your answer in millions rounded to the nearest whole amount.) 47 70 28 23 b. What is the value of Laputa's equity? (Do not round Intermediate calculations. Enter your answer in million rounded to 2 decimal places.)
You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future Investments in new plant and working capital: Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Pretax profit Tax at 40% Investment Total value $ million Laputa's equity 1 4 77 97 $112 $117 $ 27 37 42 50 60 70 24 28 18 21 From year 5 onward, EBITDA, depreciation, and Investment are expected to remain unchanged at year-4 levels Laputa is financed 50% by equity and 50% by debt. Its cost of equity is 14%, its debt yields 10%, and it pays corporate tax at 40%. million Year 2 3 20 15 a. Estimate the company's total value. (Do not round Intermediate calculations. Enter your answer in millions rounded to the nearest whole amount.) 47 70 28 23 b. What is the value of Laputa's equity? (Do not round Intermediate calculations. Enter your answer in million rounded to 2 decimal places.)
Chapter16: Working Capital Policy And Short-term Financing
Section: Chapter Questions
Problem 11P
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning