close solutoin list

Break-even sales under present and proposed conditions Darby Company, operating at full capacity, sold 500,000 units at a price of $94 per unit during the current year. Its income statement is as follows: Sales............................ $ 47,000,000 Cost of goods sold............... 25,000,000 Gross profit...................... $ 22,000,000 Expenses: Selling expenses.............. $4,000,000 Administrative expenses...... 3,000,000 Total expenses............ 7,000,000 Income from operations.......... $15,000,000 The division of costs between variable and fixed is as follows: Variable Fixed Cost of goods sold 70% 30% Selling expenses 75% 25% Administrative expenses 50% 50% Management is considering a plant expansion program for the following year that will permit an increase of $3,760,000 in yearly sales, the expansion will increase fixed costs by $1,800,000 but will not affect the relationship between sales and variable cost s. Instructions 1. Determine the total variable costs and the total fixed costs for the current year. 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. 3. Compute the break-even sales (units) for the current year. 4. Compute the break-even sales (units) under the proposed program for the following year. 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $15,000,000 of income from operations that was earned in the current year. 6. Determine the maximum income from operations possible with the expanded plant. 7. If the proposal is accepted and sales remain at the current level, what will the income or loss from operations be for the following year? 8. Based on the data given, would you recommend accepting the proposal? Explain.

BuyFind

Accounting

27th Edition
WARREN + 5 others
Publisher: Cengage Learning,
ISBN: 9781337272094
BuyFind

Accounting

27th Edition
WARREN + 5 others
Publisher: Cengage Learning,
ISBN: 9781337272094

Solutions

Chapter
Section
Chapter 21, Problem 21.2APR
Textbook Problem

Break-even sales under present and proposed conditions

Darby Company, operating at full capacity, sold 500,000 units at a price of $94 per unit during the current year. Its income statement is as follows:

Sales............................   $ 47,000,000
Cost of goods sold...............    25,000,000
Gross profit......................   $ 22,000,000
Expenses:    
Selling expenses.............. $4,000,000
Administrative expenses...... 3,000,000
Total expenses............   7,000,000 
Income from operations..........   $15,000,000

The division of costs between variable and fixed is as follows:

  Variable Fixed
Cost of goods sold 70% 30%
Selling expenses 75% 25%
Administrative expenses 50% 50%

Management is considering a plant expansion program for the following year that will permit an increase of $3,760,000 in yearly sales, the expansion will increase fixed costs by $1,800,000 but will not affect the relationship between sales and variable costs.

Instructions

1. Determine the total variable costs and the total fixed costs for the current year.

2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year.

3. Compute the break-even sales (units) for the current year.

4. Compute the break-even sales (units) under the proposed program for the following year.

5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $15,000,000 of income from operations that was earned in the current year.

6. Determine the maximum income from operations possible with the expanded plant.

7. If the proposal is accepted and sales remain at the current level, what will the income or loss from operations be for the following year?

8. Based on the data given, would you recommend accepting the proposal? Explain.

Expert Solution

1.

To determine

Break-even Point: It refers to a point in the level of operations at which a company experiences its revenues generated is equal to its costs incurred. Thus, when a company reaches at its break-even point, it reports neither an income nor a loss from operations. The formula to calculate the break-even point in sales units is as follows:

Break-evenpointinSales(units) =FixedCostsContributionMarginperunit

To determine: the total fixed costs and the total variable costs for the current year.

Explanation of Solution

Determine the total variable cost.

Particulars Total cost (A) Variable cost percentage (B) Variable cost (A×B)
Cost of Goods sold $25,000,000 70% $17,500,000
Selling expenses $4,000,000 75% $3,000,000
Administrative expenses $3,000,000 50% $1,500,000
Total variable cost $22,000,000

Table (1)

Determine the total fixed cost...

Expert Solution

2.

(a)

To determine
the unit variable cost for the current year.

Expert Solution

(b)

To determine
the unit contribution margin for the current year.

Expert Solution

3.

To determine

To compute: the break-even sales (units) for the current year.

Expert Solution

4.

To determine

To compute: the break-even sales (units) under the proposed program for the following year.

Expert Solution

5.

To determine
the amount of sales (units) if the company desires a target profit of $15,000,000.

Expert Solution

6.

To determine
the maximum income from operations possible with the expanded plant.

Expert Solution

7.

To determine
the income or loss from operations for the following year if the proposal is accepted and the sales remains same.

Expert Solution

8.

To determine

To explain: whether to recommend for accepting the proposal.

Want to see this answer and more?

Bartleby provides explanations to thousands of textbook problems written by our experts, many with advanced degrees!

See solution

Chapter 21 Solutions

Accounting
Show all chapter solutions
Ch. 21 - High-low method The manufacturing costs of...Ch. 21 - High-low method The manufacturing costs of...Ch. 21 - Contribution margin Lanning Company sells 160,000...Ch. 21 - Contribution margin Weidner Company sells 22,000...Ch. 21 - Break-even point Bigelow Inc. sells a product for...Ch. 21 - Break-even point Elrod Inc. sells a product for 75...Ch. 21 - Target profit Ramirez Inc. sells a product for 80...Ch. 21 - Target profit Scrushy Company sells a product for...Ch. 21 - Sales mix and break-even analysis Wide Open...Ch. 21 - Sales mix and break-even analysis Einhorn Company...Ch. 21 - Operating leverage SungSam Enterprises reports the...Ch. 21 - Operating leverage Westminster Co. reports the...Ch. 21 - Margin of safety Liu Inc. has sales of 48,500,000,...Ch. 21 - Margin of safety Junck Company has sales of...Ch. 21 - Classify costs Following is a list of various...Ch. 21 - Identify cost graphs The following cost graphs...Ch. 21 - Identify activity bases For a major university,...Ch. 21 - Identify activity bases From the following list of...Ch. 21 - Identify fixed and variable costs Intuit Inc...Ch. 21 - Relevant range and fixed and variable costs Vogel...Ch. 21 - High-low method Ziegler Inc. has decided to use...Ch. 21 - High-low method for a service company Boston...Ch. 21 - Contribution margin ratio a. Yountz Company...Ch. 21 - Contribution margin and contribution margin ratio...Ch. 21 - Break-even sales and sales to realize income from...Ch. 21 - Break-even sales Anheuser-Busch InBev Companies,...Ch. 21 - Break even sales Currently, the unit .selling...Ch. 21 - Break-even analysis The Junior League of...Ch. 21 - Break-even analysis Media outlets such as ESPN and...Ch. 21 - Break-even analysis for a service company Sprint...Ch. 21 - Cost-volume-profit chart For the coming year,...Ch. 21 - Profit-volume chart Using the data for Loudermilk...Ch. 21 - Break-even chart Name the following chart and...Ch. 21 - Break-even chart Name the following chart and...Ch. 21 - Sales mix and break-even sales Dragon Sports Inc....Ch. 21 - Break-even sales and sales mix for a service...Ch. 21 - Margin of safety a. If Canace Company, with a...Ch. 21 - Break-even and margin of safety relationships At a...Ch. 21 - Operating leverage Beck Inc. and Bryant Inc. have...Ch. 21 - Items on variable costing income statement In the...Ch. 21 - Variable costing income statement On July 31, the...Ch. 21 - Appendix Absorption costing income statement On...Ch. 21 - Classify costs Seymour Clothing Co. manufactures a...Ch. 21 - Break-even sales under present and proposed...Ch. 21 - Break-even sales and cost-volume-profit chart For...Ch. 21 - Break-even sales and cost-volume-profit chart Last...Ch. 21 - Sales mix and break-even sales Data related to the...Ch. 21 - Contribution margin, break-even sales,...Ch. 21 - Classify costs Cromwell Furniture Company...Ch. 21 - Break-even sales under present and proposed...Ch. 21 - Break-even sales and cost-volume-profit chart For...Ch. 21 - Break-even sales and cost-volume-profit chart Last...Ch. 21 - Sales mix and break even sales Data related to the...Ch. 21 - Contribution margin, break-even sales,...Ch. 21 - Ethics in Action Edward Seymour is a financial...Ch. 21 - Communication Sun Airlines is a commercial airline...Ch. 21 - Break-even analysis Somerset Inc. has finished a...Ch. 21 - Variable costs and activity bases in decision...Ch. 21 - Variable costs and activity bases in decision...

Additional Business Textbook Solutions

Find more solutions based on key concepts
Show solutions
What is efficiency? Is it the only goal of economic policymakers?

Principles of Macroeconomics (MindTap Course List)

(Oligopoly Power) What are three sources of oligopolies?

ECON: MICRO4 (New, Engaging Titles from 4LTR Press)

List the major activities in operations management.

Foundations of Business (MindTap Course List)

If a companys board of directors wants management to maximize shareholder wealth, should the CEOs compensation ...

Fundamentals of Financial Management, Concise Edition (with Thomson ONE - Business School Edition, 1 term (6 months) Printed Access Card) (MindTap Course List)

Explain the difference between the direct method and the sequential method.

Cornerstones of Cost Management (Cornerstones Series)