 # Break-even sales under present and proposed conditions Darby Company, operating at full capacity, sold 500,000 units at a price of $94 per unit during the current year. Its income statement is as follows: Sales............................$ 47,000,000 Cost of goods sold............... 25,000,000 Gross profit...................... $22,000,000 Expenses: Selling expenses..............$4,000,000 Administrative expenses...... 3,000,000 Total expenses............ 7,000,000 Income from operations.......... $15,000,000 The division of costs between variable and fixed is as follows: Variable Fixed Cost of goods sold 70% 30% Selling expenses 75% 25% Administrative expenses 50% 50% Management is considering a plant expansion program for the following year that will permit an increase of$3,760,000 in yearly sales, the expansion will increase fixed costs by $1,800,000 but will not affect the relationship between sales and variable cost s. Instructions 1. Determine the total variable costs and the total fixed costs for the current year. 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. 3. Compute the break-even sales (units) for the current year. 4. Compute the break-even sales (units) under the proposed program for the following year. 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the$15,000,000 of income from operations that was earned in the current year. 6. Determine the maximum income from operations possible with the expanded plant. 7. If the proposal is accepted and sales remain at the current level, what will the income or loss from operations be for the following year? 8. Based on the data given, would you recommend accepting the proposal? Explain. ### Accounting

27th Edition
WARREN + 5 others
Publisher: Cengage Learning,
ISBN: 9781337272094 ### Accounting

27th Edition
WARREN + 5 others
Publisher: Cengage Learning,
ISBN: 9781337272094

#### Solutions

Chapter
Section
Chapter 21, Problem 21.2APR
Textbook Problem

## Break-even sales under present and proposed conditionsDarby Company, operating at full capacity, sold 500,000 units at a price of $94 per unit during the current year. Its income statement is as follows: Sales............................$ 47,000,000 Cost of goods sold...............    25,000,000 Gross profit......................   $22,000,000 Expenses: Selling expenses..............$4,000,000 Administrative expenses...... 3,000,000 Total expenses............   7,000,000  Income from operations..........   $15,000,000 The division of costs between variable and fixed is as follows: Variable Fixed Cost of goods sold 70% 30% Selling expenses 75% 25% Administrative expenses 50% 50% Management is considering a plant expansion program for the following year that will permit an increase of$3,760,000 in yearly sales, the expansion will increase fixed costs by $1,800,000 but will not affect the relationship between sales and variable costs.Instructions1. Determine the total variable costs and the total fixed costs for the current year.2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year.3. Compute the break-even sales (units) for the current year.4. Compute the break-even sales (units) under the proposed program for the following year.5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the$15,000,000 of income from operations that was earned in the current year.6. Determine the maximum income from operations possible with the expanded plant.7. If the proposal is accepted and sales remain at the current level, what will the income or loss from operations be for the following year?8. Based on the data given, would you recommend accepting the proposal? Explain.

Expert Solution

1.

To determine

Break-even Point: It refers to a point in the level of operations at which a company experiences its revenues generated is equal to its costs incurred. Thus, when a company reaches at its break-even point, it reports neither an income nor a loss from operations. The formula to calculate the break-even point in sales units is as follows:

Break-evenpointinSales(units) =FixedCostsContributionMarginperunit

To determine: the total fixed costs and the total variable costs for the current year.

### Explanation of Solution

Determine the total variable cost.

 Particulars Total cost (A) Variable cost percentage (B) Variable cost (A×B) Cost of Goods sold $25,000,000 70%$17,500,000 Selling expenses $4,000,000 75%$3,000,000 Administrative expenses $3,000,000 50%$1,500,000 Total variable cost $22,000,000 Table (1) Determine the total fixed cost... Expert Solution 2. (a) To determine the unit variable cost for the current year. Expert Solution (b) To determine the unit contribution margin for the current year. Expert Solution 3. To determine To compute: the break-even sales (units) for the current year. Expert Solution 4. To determine To compute: the break-even sales (units) under the proposed program for the following year. Expert Solution 5. To determine the amount of sales (units) if the company desires a target profit of$15,000,000.

Expert Solution

6.

To determine
the maximum income from operations possible with the expanded plant.

Expert Solution

7.

To determine
the income or loss from operations for the following year if the proposal is accepted and the sales remains same.

Expert Solution

8.

To determine

To explain: whether to recommend for accepting the proposal.

### Want to see the full answer?

Check out a sample textbook solution.See solution

### Want to see this answer and more?

Bartleby provides explanations to thousands of textbook problems written by our experts, many with advanced degrees!

See solution 