BuyFindarrow_forward

Fundamentals of Financial Manageme...

15th Edition
Eugene F. Brigham + 1 other
ISBN: 9781337395250

Solutions

Chapter
Section
BuyFindarrow_forward

Fundamentals of Financial Manageme...

15th Edition
Eugene F. Brigham + 1 other
ISBN: 9781337395250
Textbook Problem

RATIO ANALYSIS The Corrigan Corporation's 2017 and 2018 financial statements follow, along with some industry average ratios.

  1. a. Assess Corrigan's liquidity position, and determine how it compares with peers and how the liquidity position has changed over time.
  2. b. Assess Corrigan's asset management position, and determine how it compares with peers and how its asset management efficiency has changed over time.
  3. c. Assess Corrigan's debt management position, and determine how it compares with peers and how its debt management has changed over time.
  4. d. Assess Corrigan's profitability ratios, and determine how they compare with peers and how its profitability position has changed over time.
  5. e. Assess Corrigan's market value ration, and determine how its valuation compares with peer# and how it has changed over time. Assume the firm's debt is priced at par. so the market value of its debt equals its book value.
  6. f. Calculate Corrigan’s ROE as well as the industry average ROE, using this DuPont equation. From this analysis, how does Corrigan's financial position compare with the industry average numbers?
  7. g. What do you think would happens to its ratios if the company mil ailed cost-culling measures that allowed it to hold lower levels of inventory and substantially decreased the cost of goods sold? No calculations die necessary. Think about which ratios would be affected by changes in these two accounts.

Corrigan Corporation: Balance Sheets as of December 31

  2018 2017
Cash $ 72,000 $ 65,000
Accounts receivable 439,000 328.000
Inventories 894,000 813,000
Tout current assets $ 1,405,000 $ 1,206,000
Land and building 258.000 271.000
Machinery 132.000 133,000
Other fixed assets 61,000 57,000
Total assets $ 1,836,000 $ 1,667,000
Accounts payable $ 80,000 $ 72,706
Accrued liabilities 45,010 40,880
Notes payable 476,990 457,912
Total current liabilities $ 602.000 $ 571,500
long-term debt 404,290 258,898
Common stock 575,000 575,000
Retained earnings 254,710 261,602
Total liabilities and equity $ 1,836,000 $ 1,667,000

Corrigan Corporation: Income Statement for Years Ending December 31

  2018 2017
Sales $4,240,000 $ 3,635,000
Cost of goods sold 3,680,600 2,980,000
Gross operating profit $ 560,000 $ 655,000
General administrative and selling expenses 303,320 297,550
Depreciation 159,000 154,500
EBIT $ 97,680 V 201050
Interest 67,000 43,000
Earnings before taxes (EBT) $ 30,680 $ 159,950
Taxes (40) 12,272 63,980
Net income $ 18,400 $ 95,970

Per Share Data

  2018 2017
EPS $ 080 $ 417
Cash dividends $1.10 $ 095
Market price (average) $12.34 $23 57
P/E ratio 15.42 × 5.65 ×
Number of shares outstanding 23,000 23,000

Industry financial Ratios

  2018
Current ratio 2.7×
Inventory turnover 7.0×
Days sales outstanding 32.0 days
Fixed assets turnover 13.0×
Total assets turnover 2.6×
Return on assets 9.1%
Return on equity 18.2%
Return on invested capital 14.5%
Profit margin 3.5%
Debt-to-capital ratio 50.0%
P/E ratio 6.0×
M/B ratio 1.5
EV/EBITDA ratio 6.0

*Industry average ratios have been constant for the past 4 years.

*Based on year-end balance sheet figures.

*Calculation is based on a 365 day year.

a.

Summary Introduction

To determine: The liquidity position of C Corporation, comparison of liquidity position with peers and the changes in liquidity position over the time.

Ratio Analysis:

Ratio is used to compare two arithmetical figures. In case of the ratio analysis of the company the financial ratios are calculated. The financial ratios examine the performance of the company and is used in comparing with other same business. It indicates relationship of two or more parts of the financial statements.

Liquidity Position: The liquidity position of the company is indicated by liquidity ratios, which gives the idea whether the firm has ability to pay back its liabilities which has less than one year of maturity.

Explanation

Current ratio

2017

Given information:

Current asset is $1,206,000.

Current liabilities is $571,500.

The formula to calculate current ratio is as follows:

Current Ratio=Current AssetsCurrent Liabilities

Substitute $1,206,000 for current assets and $571,500 for current liabilities.

Current Ratio=$1,206,000$571,500=2.11 times

Thus, current ratio is 2.11 times.

2018

Given information:

Current asset is $1,405,000.

Current liabilities is $602,000

b.

Summary Introduction

To determine: The Assets management position of C Corporation, comparison of assets management position with peers and the changes in assets management position over the time.

Assets Management Position: The assets management position of the company is indicated by assets management ratios that give idea how well the company is using its assets.

c.

Summary Introduction

To determine: The debt management position of C Corporation, comparison of debt management position with peers and the changes in debt management position over the time.

Debt Management Position: Debt management position is indicated by the debt management ratios which give an idea how the company finances its assets as well as the capability to pay back its long-term debt.

d.

Summary Introduction

To determine: The profitability ratio of C Corporation, compare it with peers and the change in the profitability of the company over the time.

Profitability Ratios: These ratios give an idea whether the company is able to operate profitably and is efficient in using its assets.

e.

Summary Introduction

To determine: The market value ratios, comparison of ratios with peers and changes in market values over the time.

Market Value Ratios: The market value ratios give idea about the view of investors towards the company and company’s future scenario.

f.

Summary Introduction

To calculate: The ROE of the C company as well industry average ROE using DuPont equation and way of comparing of Company’s financial position with industry’s average numbers.

Return on Equity (ROE): Return on equity is the return from the equity. It is the ratio of net income and shareholders’ equity. This ratio measures the performance of the company and tells how well the company is performing. This ratio is used to compare own firm with competitors.

Du Pont Equation: Among all ratios, return on equity is very common. It shows the value of the firm. Improvement in the ROE is considered as valued addition to the firm. ROE can be linked with other ratios. Analysis of such ratios will indicate proper reason for change in ROE. The combination is known as Du Pont equation which is shown below:

ROE =Net IncomeCommon Equity=Net IncomeTotal Assets×Total AssetsCommon Assets=Net IncomeSales×SalesTotal Assets×Total AssetsTotal Common Equity=Profit Margin× Total Assets Turnover Ratio×Equity Multiplier

images

g.

Summary Introduction

To identify: The changes in the ratios if the company initiated cost-cutting measures that allowed it to hold lower level of the inventory and substantially deceased the cost of goods sold.

Still sussing out bartleby?

Check out a sample textbook solution.

See a sample solution

The Solution to Your Study Problems

Bartleby provides explanations to thousands of textbook problems written by our experts, many with advanced degrees!

Get Started

Additional Business Solutions

Find more solutions based on key concepts

Show solutions add

Should an economic model describe reality exactly?

Principles of Microeconomics (MindTap Course List)

(Costs in the Short Run) Identify each of the curves in the following graph:

ECON: MICRO4 (New, Engaging Titles from 4LTR Press)

VALUATION OF A DECLINING GROWTH STOCK Martell Mining Companys ore reserves are being depleted, so its sales are...

Fundamentals of Financial Management, Concise Edition (with Thomson ONE - Business School Edition, 1 term (6 months) Printed Access Card) (MindTap Course List)