omparative balance sheet accounts of Blue Inc. are presented below. BLUE INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31 Debit Accounts 2020 2019 Cash $41,900 $33,600 Accounts Receivable 70,600 60,500 Inventory 29,900 24,000 Equity investments 22,100 38,800 Machinery 30,300 18,700 Buildings 66,900 56,500 Land 7,600 7,600 $269,300 $239,700 Credit Accounts Allowance for Doubtful Accounts $2,200 $1,500 Accumulated Depreciation—Machinery 5,600 2,200 Accumulated Depreciation—Buildings 13,700 9,000 Accounts Payable 35,300 24,700 Accrued Payables 3,400 2,600 Long-Term Notes Payable 20,800 31,200 Common Stock, no-par 150,000 125,000 Retained Earnings 38,300 43,500 $269,300 $239,700 Additional data (ignoring taxes): 1. Net income for the year was $40,700. 2. Cash dividends declared and paid during the year were $20,900. 3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. 4. Equity investments (level of ownership is less than 20%) that cost $24,900 were sold during the year for $28,600. No unrealized gains and losses were recorded on these investments in 2020. 5. Machinery that cost $3,800, on which $750 of depreciation had accumulated, was sold for $2,250. Blue’s 2020 income statement follows (ignoring taxes). Sales revenue $535,200 Less: Cost of goods sold 377,900 Gross margin 157,300 Less: Operating expenses (includes $8,850 depreciation and $5,817 bad debts) 119,500 Income from operations 37,800 Other: Gain on sale of investments $3,700 Loss on sale of machinery (800 ) 2,900 Net income $40,700 (a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
omparative balance sheet accounts of Blue Inc. are presented below. BLUE INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31 Debit Accounts 2020 2019 Cash $41,900 $33,600 Accounts Receivable 70,600 60,500 Inventory 29,900 24,000 Equity investments 22,100 38,800 Machinery 30,300 18,700 Buildings 66,900 56,500 Land 7,600 7,600 $269,300 $239,700 Credit Accounts Allowance for Doubtful Accounts $2,200 $1,500 Accumulated Depreciation—Machinery 5,600 2,200 Accumulated Depreciation—Buildings 13,700 9,000 Accounts Payable 35,300 24,700 Accrued Payables 3,400 2,600 Long-Term Notes Payable 20,800 31,200 Common Stock, no-par 150,000 125,000 Retained Earnings 38,300 43,500 $269,300 $239,700 Additional data (ignoring taxes): 1. Net income for the year was $40,700. 2. Cash dividends declared and paid during the year were $20,900. 3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. 4. Equity investments (level of ownership is less than 20%) that cost $24,900 were sold during the year for $28,600. No unrealized gains and losses were recorded on these investments in 2020. 5. Machinery that cost $3,800, on which $750 of depreciation had accumulated, was sold for $2,250. Blue’s 2020 income statement follows (ignoring taxes). Sales revenue $535,200 Less: Cost of goods sold 377,900 Gross margin 157,300 Less: Operating expenses (includes $8,850 depreciation and $5,817 bad debts) 119,500 Income from operations 37,800 Other: Gain on sale of investments $3,700 Loss on sale of machinery (800 ) 2,900 Net income $40,700 (a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter4: The Balance Sheet And The Statement Of Shareholders' Equity
Section: Chapter Questions
Problem 5P: Balance Sheet Calculations Cornerstone Development Companys balance sheet information at the end of...
Related questions
Question
30.
Comparative balance sheet accounts of Blue Inc. are presented below.
BLUE INC.
COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 |
||||
December 31
|
||||
Debit Accounts |
2020
|
2019
|
||
Cash |
$41,900
|
$33,600
|
||
Accounts Receivable |
70,600
|
60,500
|
||
Inventory |
29,900
|
24,000
|
||
Equity investments |
22,100
|
38,800
|
||
Machinery |
30,300
|
18,700
|
||
Buildings |
66,900
|
56,500
|
||
Land |
7,600
|
7,600
|
||
$269,300
|
$239,700
|
|||
Credit Accounts | ||||
Allowance for Doubtful Accounts |
$2,200
|
$1,500
|
||
5,600
|
2,200
|
|||
Accumulated Depreciation—Buildings |
13,700
|
9,000
|
||
Accounts Payable |
35,300
|
24,700
|
||
Accrued Payables |
3,400
|
2,600
|
||
Long-Term Notes Payable |
20,800
|
31,200
|
||
Common Stock, no-par |
150,000
|
125,000
|
||
38,300
|
43,500
|
|||
$269,300
|
$239,700
|
Additional data (ignoring taxes):
1. | Net income for the year was $40,700. | |
2. | Cash dividends declared and paid during the year were $20,900. | |
3. | A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. | |
4. | Equity investments (level of ownership is less than 20%) that cost $24,900 were sold during the year for $28,600. No unrealized gains and losses were recorded on these investments in 2020. | |
5. | Machinery that cost $3,800, on which $750 of depreciation had accumulated, was sold for $2,250. |
Blue’s 2020 income statement follows (ignoring taxes).
Sales revenue |
$535,200
|
||||
Less: Cost of goods sold |
377,900
|
||||
Gross margin |
157,300
|
||||
Less: Operating expenses (includes $8,850 depreciation and $5,817 |
119,500
|
||||
Income from operations |
37,800
|
||||
Other: Gain on sale of investments |
$3,700
|
||||
Loss on sale of machinery |
(800
|
)
|
2,900
|
||
Net income |
$40,700
|
(a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
Net cash flow from operating activities |
$
|
(b) Prepare a statement of
BLUE INC.
Statement of Cash Flows (Indirect Method) |
||
|
||
|
$
|
|
Adjustments to reconcile net income to | ||
|
||
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning