BuyFindarrow_forward

Intermediate Accounting: Reporting...

3rd Edition
James M. Wahlen + 2 others
ISBN: 9781337788281

Solutions

Chapter
Section
BuyFindarrow_forward

Intermediate Accounting: Reporting...

3rd Edition
James M. Wahlen + 2 others
ISBN: 9781337788281
Textbook Problem
35 views

Comprehensive The following are Farrell Corporation’s balance sheets as of December 31, 2019, and 2018, and the statement of income and retained earnings for the year ended December 31, 2019:

Chapter 21, Problem 16P, Comprehensive The following are Farrell Corporations balance sheets as of December 31, 2019, and , example  1

Chapter 21, Problem 16P, Comprehensive The following are Farrell Corporations balance sheets as of December 31, 2019, and , example  2

Additional information:

  1. a. On January 2, 2019, Farrell sold equipment costing $45,000, with a book value of $24,000, for $19,000 cash.
  2. b. On April 2, 2019, Farrell issued 1, 000 shares of common stock for $23,000 cash.
  3. c. On May 14, 2019, Farrell sold all of its treasury stock for $25,000 cash.
  4. d. On June 1, 2019, Farrell paid $50, 000 to retire bonds with a face value (and book value) of $50, 000.
  5. e. On July 2, 2019, Farrell purchased equipment for $63, 000 cash.
  6. f. On December 31, 2019, land with a fair market value of $150,000 was purchased through the issuance of a long-term note in the amount of $150,000. The note bears interest at the rate of 15% and is due on December 31, 2021.
  7. g. Deferred taxes payable represent temporary differences relating to the use of accelerated depreciation methods for income tax reporting and the straight-line method for financial statement reporting.

Required:

  1. 1. Prepare a spreadsheet to support a statement of cash flows for Farrell for the year ended December 31, 2019, based on the preceding information.
  2. 2. Prepare the statement of cash flows.

(Appendix 21.1) Spreadsheet and Statement Refer to the information for Farrell Corporation in P21-13.

Required:

  1. 1. Using the direct method for operating cash flows, prepare a spreadsheet to support a 2019 statement of cash flows. (Hint: Combine the income statement and December 31, 2019, balance sheet items for the adjusted trial balance. Use a retained earnings balance of $291,000 in this adjusted trial balance.)
  2. 2. Prepare the statement of cash flows. (A separate schedule reconciling net income to cash provided by operating activities is not necessary.)

1.

To determine

Prepare a spreadsheet to support the statement of cash flows under direct method of F Company for the year ended December 31, 2019.

Explanation

Statement of cash flows: This statement reports all the cash transactions which are responsible for inflow and outflow of cash, and result of these transactions is reported as ending balance of cash at the end of reported period. Statement of cash flows includes the changes in cash balance due to operating, investing, and financing activities.

Worksheet: A worksheet is a spreadsheet used while preparing a financial statement. It is a type of form having multiple columns and it is used in the adjustment process. The use of a worksheet is optional for any organization. A worksheet can neither be considered as a journal nor a part of the general ledger.

Prepare a spreadsheet to support the statement of cash flows under direct method.

Table (1)

Table (2)

Working notes:

a) Net sales for the year are $1,950,000.

b) Cost of goods sold is $1,150,000.

c) Other operating expenses are $505,000.

f) Interest expense is $15,000.

h) Loss on sale of equipment is $5,000.

i) Income tax expense is $90,000.

j) Calculate the accounts receivable.

Decrease in accounts receivable = (Beginnig year's accounts receivable – Ending year's accounts receivable) = $305,000$2,95,00=$10,000

k) Calculate the increase in inventory.

Increase in inventory=(Beginning year's inventoryEnding year's inventory)=$431,0000$549,000=$118,000

l) Calculate the accounts payable.

Increase in Accounts Payable = (Beginnig year's accounts payable – Ending year's accounts payable) = $563,000$604,000=$41,000

m) Calculate the deferred tax

Increase in Deferred Tax =(Closing balance of deferred tax Opening balance of deferred tax)=$30,000$41,000=$11,000

n) Calculate proceeds from sale of common stock

2.

To determine

Prepare a statement of cash flows of F Company for the year 2019.

Still sussing out bartleby?

Check out a sample textbook solution.

See a sample solution

The Solution to Your Study Problems

Bartleby provides explanations to thousands of textbook problems written by our experts, many with advanced degrees!

Get Started

Additional Business Solutions

Find more solutions based on key concepts

Show solutions add

How might buyers perceptions of price influence pricing decisions?

Foundations of Business (MindTap Course List)

What is the purpose of a work sheet?

College Accounting (Book Only): A Career Approach

CAPM AND REQUIRED RETURN Bradford Manufacturing Company has a beta of 1.45, while Farley Industries has a beta ...

Fundamentals of Financial Management, Concise Edition (with Thomson ONE - Business School Edition, 1 term (6 months) Printed Access Card) (MindTap Course List)

Explain the function of each of the four closing entries made by Sunflower Cycle.

College Accounting, Chapters 1-27 (New in Accounting from Heintz and Parry)

What is the relationship between flexible resources and cost behavior?

Cornerstones of Cost Management (Cornerstones Series)